| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $5,323,000 |
| Player Payroll | $74,670,400 |
| Current Budget | $170,000,000 |
| Projected Balance | $17,409,025 |
| | |
| Average Player Salary | $1,797,530 |
| League Average Salary | $2,464,257 |
| | |
| Highest Paid Players: | |
| 1) Nate Westmoreland | $24,400,000 |
| 2) Riley Timms | $12,000,000 |
| 3) Ben Kent | $6,500,000 |
| 4) Cameron Mutton | $3,791,000 |
| 5) Jared Shifflet | $2,724,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 770,327 |
| Attendance per Game | 26,563 |
| Starting Balance | $45,000,000 |
| | |
| Gate Revenue | $2,885,152 |
| Season Ticket Revenue | $60,792,768 |
| Playoff Revenue | $0 |
| Media Revenue | $53,500,000 |
| Merchandising Revenue | $4,282,542 |
| Other Revenue | $11,535,121 |
| | |
| Player Expenses | $28,458,907 |
| Staff Expenses | $2,004,340 |
| Other Expenses | $42,500,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $132,995,583 |
| Total Expenses | $72,963,247 |
| BALANCE | $105,032,336 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 3,135,609 |
| Attendance per Game | 38,711 |
| Starting Balance | $45,000,000 |
| | |
| Gate Revenue | $30,824,640 |
| Season Ticket Revenue | $69,514,848 |
| Playoff Revenue | $0 |
| Media Revenue | $53,500,000 |
| Merchandising Revenue | $12,250,212 |
| Other Revenue | $11,535,121 |
| | |
| Player Expenses | $89,902,329 |
| Staff Expenses | $5,971,000 |
| Other Expenses | $52,711,790 |
| | |
| Misc Expenses | -$19,526,551 |
| | |
| Total Revenue | $168,111,670 |
| Total Expenses | $148,585,119 |
| BALANCE | $45,000,000 |
|
