| GENERAL INFORMATION | |
|---|
| Team Focus | Build a Dynasty! |
| Staff Payroll | $7,702,000 |
| Player Payroll | $115,917,000 |
| Current Budget | $226,000,000 |
| Projected Balance | $5,601,289 |
| | |
| Average Player Salary | $3,010,769 |
| League Average Salary | $2,420,252 |
| | |
| Highest Paid Players: | |
| 1) J.N. Martin | $28,700,000 |
| 2) Owen Stegemann | $21,200,000 |
| 3) Gene Johnson | $15,000,000 |
| 4) Kiyomi Arai | $10,000,000 |
| 5) Cody Jaeger | $7,200,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $45,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $35,233,380 |
| Playoff Revenue | $0 |
| Media Revenue | $62,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $60,000,000 |
| | |
| Misc Expenses | $10,000,000 |
| | |
| Total Revenue | $97,233,380 |
| Total Expenses | $60,000,000 |
| BALANCE | $92,233,380 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 3,522,272 |
| Attendance per Game | 43,485 |
| Starting Balance | $45,000,000 |
| | |
| Gate Revenue | $60,506,950 |
| Season Ticket Revenue | $62,772,570 |
| Playoff Revenue | $31,832,296 |
| Media Revenue | $62,000,000 |
| Merchandising Revenue | $15,300,009 |
| Other Revenue | $0 |
| | |
| Player Expenses | $110,986,014 |
| Staff Expenses | $8,187,000 |
| Other Expenses | $100,500,000 |
| | |
| Misc Expenses | -$5,335,881 |
| | |
| Total Revenue | $225,008,895 |
| Total Expenses | $219,673,014 |
| BALANCE | $45,000,000 |
|
