| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $4,030,000 |
| Player Payroll | $118,771,800 |
| Current Budget | $188,000,000 |
| Projected Balance | $5,256,417 |
| | |
| Average Player Salary | $3,132,120 |
| League Average Salary | $2,548,563 |
| | |
| Highest Paid Players: | |
| 1) Will Emery | $24,000,000 |
| 2) Peter Dillon | $20,000,000 |
| 3) Mario Mirabal | $18,200,000 |
| 4) Frank Moreno | $17,000,000 |
| 5) Tom Simmons | $11,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 166,867 |
| Attendance per Game | 41,717 |
| Starting Balance | $45,000,000 |
| | |
| Gate Revenue | $2,432,287 |
| Season Ticket Revenue | $57,646,758 |
| Playoff Revenue | $0 |
| Media Revenue | $62,000,000 |
| Merchandising Revenue | $744,976 |
| Other Revenue | -$1,820,718 |
| | |
| Player Expenses | $5,129,670 |
| Staff Expenses | $174,136 |
| Other Expenses | $18,500,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $121,003,303 |
| Total Expenses | $23,803,806 |
| BALANCE | $142,199,497 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 3,722,700 |
| Attendance per Game | 45,959 |
| Starting Balance | $45,000,000 |
| | |
| Gate Revenue | $52,440,387 |
| Season Ticket Revenue | $65,331,839 |
| Playoff Revenue | $0 |
| Media Revenue | $62,000,000 |
| Merchandising Revenue | $15,269,597 |
| Other Revenue | -$1,820,718 |
| | |
| Player Expenses | $122,878,796 |
| Staff Expenses | $4,759,999 |
| Other Expenses | $51,801,779 |
| | |
| Misc Expenses | -$7,399,048 |
| | |
| Total Revenue | $186,839,622 |
| Total Expenses | $179,440,574 |
| BALANCE | $45,000,000 |
|
