League Financial Report for ADULT BASEBALL LEAGUE

ADULT BASEBALL LEAGUE FINANCIAL REPORT 12/23/2058
BNN Index \| ABL \| SCORES \| STANDINGS \| STATS \| TEAMS \| PLAYERS \| TRANSACTIONS \| HISTORY

Rank	Team	Payroll
1	Traverse City Beach Bums	$170,055,200
2	Bighorn Bison	$169,753,400
3	Milwaukee Millers	$167,475,000
4	Quebec Armada	$143,427,900
5	Bloomington Blazers	$142,696,500
6	Chicago Eclipse	$141,197,000
7	Loachapoka Junebugs	$138,251,600
8	Houghton Gremlins	$136,833,000
9	Maple Marauders	$134,717,000
10	Dallas Texans	$134,016,250
11	Kansas City Tornadoes	$133,629,400
12	Jacksonville Pilots	$131,184,000
13	Hawaii Honu	$129,923,200
14	Tonga G.o.D	$118,993,200
15	Eureka Hornets	$114,238,600
16	Montreal Jazz	$106,141,600
17	Cabo San Lucas Toreros	$99,565,000
18	Portland Beavers	$98,073,800
19	Havana Stogies	$94,022,000
20	Seattle Sasquatch	$88,058,200
21	Manhattan Slice	$82,495,000
22	Walnut Creek Warriors	$80,545,900
23	So Cal Republic	$72,758,000
24	El Paso Mavericks	$69,767,604
25	San Francisco Earthquakes	$62,877,200
26	Vancouver Pioneers	$61,233,000
27	Montreal Mounties	$60,479,800
28	Buffalo Bison	$53,747,350

Rank	Team	Attendance
1	Maple Marauders	4,791,059
2	Eureka Hornets	4,406,712
3	Bloomington Blazers	4,368,588
4	Chicago Eclipse	4,163,106
5	Bighorn Bison	4,146,764
6	So Cal Republic	4,048,983
7	El Paso Mavericks	4,028,135
8	Hawaii Honu	3,942,144
9	Jacksonville Pilots	3,849,910
10	Houghton Gremlins	3,789,438
11	San Francisco Earthquakes	3,779,737
12	Seattle Sasquatch	3,774,718
13	Traverse City Beach Bums	3,768,265
14	Walnut Creek Warriors	3,724,880
15	Quebec Armada	3,433,295
16	Loachapoka Junebugs	3,427,748
17	Buffalo Bison	3,382,209
18	Manhattan Slice	3,338,056
19	Dallas Texans	3,331,676
20	Montreal Jazz	3,203,381
21	Cabo San Lucas Toreros	3,054,711
22	Montreal Mounties	2,918,665
23	Vancouver Pioneers	2,799,948
24	Havana Stogies	2,718,160
25	Kansas City Tornadoes	2,416,552
26	Milwaukee Millers	2,341,257
27	Tonga G.o.D	2,316,148
28	Portland Beavers	1,807,269

Rank	Team	Gate Revenue
1	Bloomington Blazers	$78,217,689
2	Seattle Sasquatch	$76,254,746
3	Traverse City Beach Bums	$72,733,356
4	San Francisco Earthquakes	$67,642,500
5	Bighorn Bison	$67,572,448
6	Houghton Gremlins	$65,262,429
7	Maple Marauders	$64,635,270
8	Chicago Eclipse	$64,457,695
9	Hawaii Honu	$63,387,543
10	Montreal Jazz	$62,448,505
11	Eureka Hornets	$61,405,764
12	Loachapoka Junebugs	$61,002,192
13	Jacksonville Pilots	$59,974,542
14	Vancouver Pioneers	$58,397,307
15	Quebec Armada	$51,255,088
16	Milwaukee Millers	$51,023,550
17	Havana Stogies	$49,555,748
18	Kansas City Tornadoes	$48,869,625
19	Manhattan Slice	$48,521,863
20	Montreal Mounties	$46,941,650
21	Tonga G.o.D	$45,032,009
22	Buffalo Bison	$44,673,617
23	Walnut Creek Warriors	$43,801,797
24	So Cal Republic	$42,480,720
25	Dallas Texans	$37,012,682
26	Cabo San Lucas Toreros	$19,910,777
27	El Paso Mavericks	$17,050,550
28	Portland Beavers	$3,601,170

Rank	Team	Season Tickets
1	Bloomington Blazers	$81,235,727
2	Maple Marauders	$79,096,500
3	Chicago Eclipse	$75,503,664
4	Dallas Texans	$73,052,418
5	Jacksonville Pilots	$70,613,555
6	Havana Stogies	$70,043,292
7	Quebec Armada	$67,346,657
8	Montreal Jazz	$67,134,423
9	Bighorn Bison	$65,124,000
10	Hawaii Honu	$64,626,336
11	Eureka Hornets	$61,982,172
12	Houghton Gremlins	$60,651,486
13	Buffalo Bison	$59,792,570
14	So Cal Republic	$59,756,031
15	Loachapoka Junebugs	$59,095,656
16	Traverse City Beach Bums	$58,939,002
17	Seattle Sasquatch	$57,322,117
18	Manhattan Slice	$57,081,915
19	Montreal Mounties	$55,211,625
20	Kansas City Tornadoes	$53,833,788
21	Milwaukee Millers	$53,749,601
22	Tonga G.o.D	$51,087,992
23	Portland Beavers	$50,616,900
24	Vancouver Pioneers	$48,193,924
25	Walnut Creek Warriors	$46,633,745
26	San Francisco Earthquakes	$45,749,610
27	El Paso Mavericks	$23,230,800
28	Cabo San Lucas Toreros	$22,585,461

Rank	Team	Media Revenue
1	Bighorn Bison	$85,000,000
2	Havana Stogies	$85,000,000
3	Chicago Eclipse	$75,000,000
4	So Cal Republic	$69,500,000
5	Bloomington Blazers	$69,500,000
6	Maple Marauders	$67,500,000
7	Buffalo Bison	$62,000,000
8	Houghton Gremlins	$62,000,000
9	El Paso Mavericks	$62,000,000
10	Milwaukee Millers	$62,000,000
11	Montreal Mounties	$62,000,000
12	Jacksonville Pilots	$62,000,000
13	Tonga G.o.D	$61,000,000
14	Kansas City Tornadoes	$61,000,000
15	Manhattan Slice	$61,000,000
16	Dallas Texans	$59,000,000
17	Cabo San Lucas Toreros	$58,000,000
18	Hawaii Honu	$54,500,000
19	Quebec Armada	$54,500,000
20	Vancouver Pioneers	$54,500,000
21	Loachapoka Junebugs	$54,500,000
22	Montreal Jazz	$54,500,000
23	Seattle Sasquatch	$54,500,000
24	Eureka Hornets	$54,500,000
25	Portland Beavers	$53,500,000
26	San Francisco Earthquakes	$51,500,000
27	Walnut Creek Warriors	$50,500,000
28	Traverse City Beach Bums	$48,000,000

Rank	Team	Merchandising
1	Havana Stogies	$16,300,035
2	Chicago Eclipse	$16,187,526
3	Montreal Jazz	$15,849,999
4	El Paso Mavericks	$15,813,516
5	Maple Marauders	$15,399,963
6	Bloomington Blazers	$15,399,963
7	Jacksonville Pilots	$15,300,009
8	Manhattan Slice	$15,297,365
9	Quebec Armada	$15,176,340
10	Buffalo Bison	$15,125,474
11	So Cal Republic	$14,906,253
12	Bighorn Bison	$14,900,031
13	Traverse City Beach Bums	$14,682,857
14	Milwaukee Millers	$14,637,510
15	Houghton Gremlins	$14,637,510
16	Montreal Mounties	$14,637,510
17	Kansas City Tornadoes	$14,632,273
18	Eureka Hornets	$14,550,030
19	Loachapoka Junebugs	$14,550,030
20	Seattle Sasquatch	$14,519,850
21	Vancouver Pioneers	$14,492,168
22	Hawaii Honu	$13,900,005
23	Tonga G.o.D	$13,326,970
24	Walnut Creek Warriors	$12,894,573
25	Dallas Texans	$12,836,718
26	San Francisco Earthquakes	$11,246,461
27	Portland Beavers	$8,566,003
28	Cabo San Lucas Toreros	$8,369,003

Rank	Team	Total Revenue
1	Havana Stogies	$258,166,079
2	Jacksonville Pilots	$242,368,285
3	Bloomington Blazers	$242,250,602
4	Chicago Eclipse	$238,418,210
5	Bighorn Bison	$228,919,292
6	Houghton Gremlins	$215,446,921
7	Maple Marauders	$210,390,306
8	Loachapoka Junebugs	$204,625,973
9	Milwaukee Millers	$197,565,086
10	Eureka Hornets	$195,023,250
11	Hawaii Honu	$194,298,878
12	Kansas City Tornadoes	$193,444,573
13	Traverse City Beach Bums	$191,638,894
14	So Cal Republic	$191,425,244
15	Montreal Jazz	$191,413,798
16	Seattle Sasquatch	$189,113,071
17	Montreal Mounties	$184,755,549
18	Quebec Armada	$184,484,933
19	Manhattan Slice	$184,094,099
20	Buffalo Bison	$183,854,613
21	Dallas Texans	$180,738,677
22	Vancouver Pioneers	$179,547,574
23	Tonga G.o.D	$177,803,156
24	San Francisco Earthquakes	$175,925,076
25	Walnut Creek Warriors	$165,676,852
26	El Paso Mavericks	$156,158,554
27	Cabo San Lucas Toreros	$145,858,986
28	Portland Beavers	$145,299,247

Rank	Team	Total Expenses
1	Portland Beavers	$354,318,891
2	Chicago Eclipse	$273,834,182
3	Bloomington Blazers	$246,963,100
4	Milwaukee Millers	$243,280,998
5	Traverse City Beach Bums	$238,524,438
6	Bighorn Bison	$238,439,595
7	Maple Marauders	$232,363,500
8	Montreal Jazz	$231,438,750
9	Loachapoka Junebugs	$229,217,016
10	Jacksonville Pilots	$227,756,446
11	Manhattan Slice	$223,365,640
12	Havana Stogies	$223,130,437
13	Hawaii Honu	$215,772,510
14	Seattle Sasquatch	$212,527,909
15	Quebec Armada	$198,604,889
16	Eureka Hornets	$197,265,857
17	So Cal Republic	$195,096,055
18	Houghton Gremlins	$186,750,844
19	Kansas City Tornadoes	$180,984,452
20	Dallas Texans	$179,434,254
21	Walnut Creek Warriors	$162,728,825
22	Buffalo Bison	$161,353,243
23	Montreal Mounties	$158,640,679
24	El Paso Mavericks	$155,303,780
25	Tonga G.o.D	$153,833,711
26	San Francisco Earthquakes	$150,941,630
27	Vancouver Pioneers	$132,888,456
28	Cabo San Lucas Toreros	$131,398,231

Rank	Team	Current Budget
1	Havana Stogies	$252,000,000
2	Jacksonville Pilots	$252,000,000
3	Chicago Eclipse	$252,000,000
4	Bloomington Blazers	$252,000,000
5	Bighorn Bison	$236,000,000
6	Houghton Gremlins	$228,000,000
7	Loachapoka Junebugs	$218,000,000
8	Maple Marauders	$212,000,000
9	Milwaukee Millers	$204,000,000
10	Hawaii Honu	$202,000,000
11	Eureka Hornets	$202,000,000
12	Traverse City Beach Bums	$200,000,000
13	Kansas City Tornadoes	$200,000,000
14	So Cal Republic	$192,000,000
15	Montreal Jazz	$192,000,000
16	Seattle Sasquatch	$190,000,000
17	Quebec Armada	$186,000,000
18	Montreal Mounties	$186,000,000
19	Manhattan Slice	$186,000,000
20	Buffalo Bison	$184,000,000
21	Dallas Texans	$182,000,000
22	Vancouver Pioneers	$180,000,000
23	Tonga G.o.D	$178,000,000
24	San Francisco Earthquakes	$176,000,000
25	Walnut Creek Warriors	$166,000,000
26	Portland Beavers	$162,000,000
27	El Paso Mavericks	$162,000,000
28	Cabo San Lucas Toreros	$162,000,000

Rank	Player	Team	Salary
1	Kelvin Hawes	Chicago	$42,400,000
2	Owen Stegemann	Houghton	$37,600,000
3	John Popper	Jacksonville	$36,400,000
4	Benny Rodriguez	Eureka	$35,425,000
5	Tony Perkis	Portland	$32,400,000
6	Doug Dimmadome	Chicago	$32,000,000
7	Israel Cancel	Bighorn	$31,600,000
8	Francois Latulippe	Bighorn	$30,000,000
9	Alex Solis	Milwaukee	$29,000,000
10	Vinny Alers	Walnut Creek	$28,500,000
11	Michael Bryant	Traverse City	$28,000,000
12	Roger Vargas	Hawaii	$28,000,000
13	George Patten	Traverse City	$27,800,000
14	Antonio Pena	Eureka	$26,800,000
15	Humberto Diaz	Bloomington	$26,000,000
16	Jonathan Wood	Kansas City	$26,000,000
17	Omar Diaz	Quebec	$25,000,000
18	Jefferson Davis Hogg	Bighorn	$25,000,000
19	Thor Odinson	Traverse City	$25,000,000
20	Cesar Romo	Eureka	$25,000,000
21	Mike Stewart	Maple	$25,000,000
22	Nick Holmes Jr.	Maple	$24,400,000
23	Emilio Salazar	Milwaukee	$24,400,000
24	Will Emery	Manhattan	$24,000,000
25	Paul Heley	Loachapoka	$24,000,000

BIGHORN BISON

GENERAL INFORMATION
Team Focus	Build a Dynasty!
Staff Payroll	$6,060,000
Player Payroll	$169,753,400
Current Budget	$236,000,000
Projected Balance	-$35,540,485

Average Player Salary	$4,625,405
League Average Salary	$3,159,060

Highest Paid Players:
1) Israel Cancel	$31,600,000
2) Francois Latulippe	$30,000,000
3) Jefferson Davis Hogg	$25,000,000
4) Jose Romero	$23,000,000
5) Hector Pino	$10,000,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	0
	Attendance per Game	0
	Starting Balance	$35,479,697

	Gate Revenue	$0
	Season Ticket Revenue	$0
	Playoff Revenue	$0
	Media Revenue	$85,000,000
	Merchandising Revenue	$0
	Other Revenue	$0

	Player Expenses	$2,600,000
	Staff Expenses	$0
	Other Expenses	$30,500,000

	Misc Expenses	-$14,000,000

	Total Revenue	$85,000,000
	Total Expenses	$33,100,000
	BALANCE	$73,379,697

	LAST SEASON OVERVIEW
	Attendance	4,146,764
	Attendance per Game	51,195
	Starting Balance	$45,000,000

	Gate Revenue	$67,572,448
	Season Ticket Revenue	$65,124,000
	Playoff Revenue	$8,875,640
	Media Revenue	$85,000,000
	Merchandising Revenue	$14,900,031
	Other Revenue	$0

	Player Expenses	$185,162,003
	Staff Expenses	$6,794,999
	Other Expenses	$46,482,593

	Misc Expenses	$0

	Total Revenue	$228,919,292
	Total Expenses	$238,439,595
	BALANCE	$35,479,697

BLOOMINGTON BLAZERS

GENERAL INFORMATION
Team Focus	Win Now!
Staff Payroll	$6,645,000
Player Payroll	$142,696,500
Current Budget	$252,000,000
Projected Balance	-$36,920,168

Average Player Salary	$4,603,113
League Average Salary	$3,159,060

Highest Paid Players:
1) Humberto Diaz	$26,000,000
2) Alex Sanchez	$23,000,000
3) Marco Antonio Guillermo	$22,800,000
4) Brad Meyer	$22,500,000
5) Jeremiah Donahoo	$15,000,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	0
	Attendance per Game	0
	Starting Balance	$40,287,502

	Gate Revenue	$0
	Season Ticket Revenue	$0
	Playoff Revenue	$0
	Media Revenue	$69,500,000
	Merchandising Revenue	$0
	Other Revenue	$0

	Player Expenses	$8,200,000
	Staff Expenses	$0
	Other Expenses	$60,000,000

	Misc Expenses	-$18,000,000

	Total Revenue	$69,500,000
	Total Expenses	$68,200,000
	BALANCE	$23,587,502

	LAST SEASON OVERVIEW
	Attendance	4,368,588
	Attendance per Game	53,933
	Starting Balance	$45,000,000

	Gate Revenue	$78,217,689
	Season Ticket Revenue	$81,235,727
	Playoff Revenue	$21,438,275
	Media Revenue	$69,500,000
	Merchandising Revenue	$15,399,963
	Other Revenue	$0

	Player Expenses	$175,038,100
	Staff Expenses	$6,885,000
	Other Expenses	$65,040,000

	Misc Expenses	$0

	Total Revenue	$242,250,602
	Total Expenses	$246,963,100
	BALANCE	$40,287,502

BUFFALO BISON

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$3,780,000
Player Payroll	$53,747,350
Current Budget	$184,000,000
Projected Balance	$47,105,878

Average Player Salary	$1,393,784
League Average Salary	$3,159,060

Highest Paid Players:
1) Mario Abad	$20,000,000
2) David Gonzalez	$3,250,000
3) Bobby Milleville	$2,850,000
4) Pat Bowers	$1,909,500
5) Ben Molter	$1,569,400

	CURRENT FINANCIAL OVERVIEW
	Attendance	0
	Attendance per Game	0
	Starting Balance	$12,149,930

	Gate Revenue	$0
	Season Ticket Revenue	$0
	Playoff Revenue	$0
	Media Revenue	$62,000,000
	Merchandising Revenue	$0
	Other Revenue	$0

	Player Expenses	$0
	Staff Expenses	$0
	Other Expenses	$52,500,000

	Misc Expenses	$8,000,000

	Total Revenue	$62,000,000
	Total Expenses	$52,500,000
	BALANCE	$29,649,930

	LAST SEASON OVERVIEW
	Attendance	3,382,209
	Attendance per Game	41,756
	Starting Balance	-$10,351,440

	Gate Revenue	$44,673,617
	Season Ticket Revenue	$59,792,570
	Playoff Revenue	$0
	Media Revenue	$62,000,000
	Merchandising Revenue	$15,125,474
	Other Revenue	$0

	Player Expenses	$57,167,194
	Staff Expenses	$6,159,999
	Other Expenses	$98,026,050

	Misc Expenses	$0

	Total Revenue	$183,854,613
	Total Expenses	$161,353,243
	BALANCE	$12,149,930

CABO SAN LUCAS TOREROS

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$5,840,000
Player Payroll	$99,565,000
Current Budget	$162,000,000
Projected Balance	-$1,547,243

Average Player Salary	$2,513,738
League Average Salary	$3,159,060

Highest Paid Players:
1) Rick Castaneda	$19,600,000
2) Kirk Hojnacki	$15,000,000
3) Marcos Rodarte	$14,400,000
4) Jeff Lind	$9,000,000
5) Jason Weiss	$7,600,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	0
	Attendance per Game	0
	Starting Balance	$45,000,000

	Gate Revenue	$0
	Season Ticket Revenue	$0
	Playoff Revenue	$0
	Media Revenue	$58,000,000
	Merchandising Revenue	$0
	Other Revenue	$0

	Player Expenses	$0
	Staff Expenses	$0
	Other Expenses	$24,284,026

	Misc Expenses	$0

	Total Revenue	$58,000,000
	Total Expenses	$24,284,026
	BALANCE	$78,715,974

	LAST SEASON OVERVIEW
	Attendance	3,054,711
	Attendance per Game	37,712
	Starting Balance	$23,024,829

	Gate Revenue	$19,910,777
	Season Ticket Revenue	$22,585,461
	Playoff Revenue	$0
	Media Revenue	$58,000,000
	Merchandising Revenue	$8,369,003
	Other Revenue	$0

	Player Expenses	$83,264,428
	Staff Expenses	$8,196,999
	Other Expenses	$39,936,804

	Misc Expenses	$7,514,416

	Total Revenue	$145,858,986
	Total Expenses	$131,398,231
	BALANCE	$45,000,000

CHICAGO ECLIPSE

GENERAL INFORMATION
Team Focus	Win Now!
Staff Payroll	$3,760,000
Player Payroll	$141,197,000
Current Budget	$252,000,000
Projected Balance	-$9,314,134

Average Player Salary	$5,066,897
League Average Salary	$3,159,060

Highest Paid Players:
1) Kelvin Hawes	$42,400,000
2) Doug Dimmadome	$32,000,000
3) Brendan Tucker	$14,000,000
4) Jamie Linn	$11,000,000
5) Clark Griswold	$10,000,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	0
	Attendance per Game	0
	Starting Balance	$9,584,028

	Gate Revenue	$0
	Season Ticket Revenue	$0
	Playoff Revenue	$0
	Media Revenue	$75,000,000
	Merchandising Revenue	$0
	Other Revenue	$0

	Player Expenses	$450,000
	Staff Expenses	$0
	Other Expenses	$36,500,000

	Misc Expenses	-$16,000,000

	Total Revenue	$75,000,000
	Total Expenses	$36,950,000
	BALANCE	$31,634,028

	LAST SEASON OVERVIEW
	Attendance	4,163,106
	Attendance per Game	51,396
	Starting Balance	$45,000,000

	Gate Revenue	$64,457,695
	Season Ticket Revenue	$75,503,664
	Playoff Revenue	$20,042,273
	Media Revenue	$75,000,000
	Merchandising Revenue	$16,187,526
	Other Revenue	$0

	Player Expenses	$175,119,739
	Staff Expenses	$3,634,999
	Other Expenses	$95,079,444

	Misc Expenses	$0

	Total Revenue	$238,418,210
	Total Expenses	$273,834,182
	BALANCE	$9,584,028

DALLAS TEXANS

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$3,225,000
Player Payroll	$134,016,250
Current Budget	$182,000,000
Projected Balance	-$10,127,322

Average Player Salary	$3,526,237
League Average Salary	$3,159,060

Highest Paid Players:
1) Ricardo Aguilar	$22,000,000
2) Greg Woolery	$20,000,000
3) Bart Watling	$19,400,000
4) Miguel Portugal	$11,000,000
5) Jose Leyba	$10,000,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	0
	Attendance per Game	0
	Starting Balance	$45,000,000

	Gate Revenue	$0
	Season Ticket Revenue	$0
	Playoff Revenue	$0
	Media Revenue	$59,000,000
	Merchandising Revenue	$0
	Other Revenue	$0

	Player Expenses	$0
	Staff Expenses	$0
	Other Expenses	$25,000,000

	Misc Expenses	$0

	Total Revenue	$59,000,000
	Total Expenses	$25,000,000
	BALANCE	$79,000,000

	LAST SEASON OVERVIEW
	Attendance	3,331,676
	Attendance per Game	41,132
	Starting Balance	$45,000,000

	Gate Revenue	$37,012,682
	Season Ticket Revenue	$73,052,418
	Playoff Revenue	$0
	Media Revenue	$59,000,000
	Merchandising Revenue	$12,836,718
	Other Revenue	$0

	Player Expenses	$131,509,179
	Staff Expenses	$3,570,000
	Other Expenses	$44,355,075

	Misc Expenses	-$1,304,423

	Total Revenue	$180,738,677
	Total Expenses	$179,434,254
	BALANCE	$45,000,000

EL PASO MAVERICKS

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$5,816,752
Player Payroll	$69,767,604
Current Budget	$162,000,000
Projected Balance	$47,630,993

Average Player Salary	$1,917,374
League Average Salary	$3,159,060

Highest Paid Players:
1) Alex Velasco	$16,000,000
2) Marty Hannibal	$10,070,001
3) Edwin Martinez	$5,500,000
4) David Gladden	$5,240,000
5) Bill Spencer	$3,720,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	0
	Attendance per Game	0
	Starting Balance	$41,827,307

	Gate Revenue	$0
	Season Ticket Revenue	$0
	Playoff Revenue	$0
	Media Revenue	$66,500,000
	Merchandising Revenue	$0
	Other Revenue	$0

	Player Expenses	$0
	Staff Expenses	$4,263,502
	Other Expenses	$21,700,000

	Misc Expenses	$4,000,000

	Total Revenue	$66,500,000
	Total Expenses	$25,963,502
	BALANCE	$86,363,805

	LAST SEASON OVERVIEW
	Attendance	4,028,135
	Attendance per Game	49,730
	Starting Balance	$24,972,533

	Gate Revenue	$17,050,550
	Season Ticket Revenue	$23,230,800
	Playoff Revenue	$0
	Media Revenue	$62,000,000
	Merchandising Revenue	$15,813,516
	Other Revenue	$0

	Player Expenses	$92,046,689
	Staff Expenses	$7,448,017
	Other Expenses	$55,809,074

	Misc Expenses	$16,000,000

	Total Revenue	$156,158,554
	Total Expenses	$155,303,780
	BALANCE	$41,827,307

EUREKA HORNETS

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$6,075,000
Player Payroll	$114,238,600
Current Budget	$202,000,000
Projected Balance	-$7,077,165

Average Player Salary	$3,222,935
League Average Salary	$3,159,060

Highest Paid Players:
1) Benny Rodriguez	$35,425,000
2) Antonio Pena	$26,800,000
3) Cesar Romo	$25,000,000
4) Jonathan Ortiz	$5,040,000
5) Tom Brown	$1,980,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	0
	Attendance per Game	0
	Starting Balance	$7,354,065

	Gate Revenue	$0
	Season Ticket Revenue	$0
	Playoff Revenue	$0
	Media Revenue	$54,500,000
	Merchandising Revenue	$0
	Other Revenue	$0

	Player Expenses	$0
	Staff Expenses	$0
	Other Expenses	$43,832,223

	Misc Expenses	-$4,000,000

	Total Revenue	$54,500,000
	Total Expenses	$43,832,223
	BALANCE	$14,021,842

	LAST SEASON OVERVIEW
	Attendance	4,406,712
	Attendance per Game	54,404
	Starting Balance	$9,596,672

	Gate Revenue	$61,405,764
	Season Ticket Revenue	$61,982,172
	Playoff Revenue	$9,417,925
	Media Revenue	$54,500,000
	Merchandising Revenue	$14,550,030
	Other Revenue	$0

	Player Expenses	$124,043,961
	Staff Expenses	$5,674,999
	Other Expenses	$67,546,897

	Misc Expenses	$0

	Total Revenue	$195,023,250
	Total Expenses	$197,265,857
	BALANCE	$7,354,065

HAVANA STOGIES

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$8,634,000
Player Payroll	$94,022,000
Current Budget	$252,000,000
Projected Balance	-$2,081,785

Average Player Salary	$2,765,353
League Average Salary	$3,159,060

Highest Paid Players:
1) Roberto Santamaria	$18,400,000
2) Ernesto Rios	$18,000,000
3) Franklin Cruz	$17,600,000
4) Justin Tilley	$7,030,000
5) Tony Elizondo	$3,000,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	0
	Attendance per Game	0
	Starting Balance	$45,000,000

	Gate Revenue	$0
	Season Ticket Revenue	$0
	Playoff Revenue	$0
	Media Revenue	$85,000,000
	Merchandising Revenue	$0
	Other Revenue	$0

	Player Expenses	$750,000
	Staff Expenses	$0
	Other Expenses	$60,000,000

	Misc Expenses	-$19,000,000

	Total Revenue	$85,000,000
	Total Expenses	$60,750,000
	BALANCE	$50,250,000

	LAST SEASON OVERVIEW
	Attendance	2,718,160
	Attendance per Game	33,558
	Starting Balance	$45,000,000

	Gate Revenue	$49,555,748
	Season Ticket Revenue	$70,043,292
	Playoff Revenue	$41,440,009
	Media Revenue	$85,000,000
	Merchandising Revenue	$16,300,035
	Other Revenue	$0

	Player Expenses	$129,393,027
	Staff Expenses	$8,714,999
	Other Expenses	$85,022,411

	Misc Expenses	-$35,035,642

	Total Revenue	$258,166,079
	Total Expenses	$223,130,437
	BALANCE	$45,000,000

HAWAII HONU

GENERAL INFORMATION
Team Focus	Win Now!
Staff Payroll	$5,295,000
Player Payroll	$129,923,200
Current Budget	$202,000,000
Projected Balance	-$31,086,595

Average Player Salary	$3,446,979
League Average Salary	$3,159,060

Highest Paid Players:
1) Roger Vargas	$28,000,000
2) Fernando Vazquez	$17,000,000
3) Ramon Torres	$16,000,000
4) Sal Alvarado	$12,500,000
5) Albert Maldonado	$10,000,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	0
	Attendance per Game	0
	Starting Balance	$43,526,368

	Gate Revenue	$0
	Season Ticket Revenue	$0
	Playoff Revenue	$0
	Media Revenue	$54,500,000
	Merchandising Revenue	$0
	Other Revenue	$0

	Player Expenses	$0
	Staff Expenses	$0
	Other Expenses	$50,000,000

	Misc Expenses	-$2,000,000

	Total Revenue	$54,500,000
	Total Expenses	$50,000,000
	BALANCE	$46,026,368

	LAST SEASON OVERVIEW
	Attendance	3,942,144
	Attendance per Game	48,668
	Starting Balance	$45,000,000

	Gate Revenue	$63,387,543
	Season Ticket Revenue	$64,626,336
	Playoff Revenue	$8,466,779
	Media Revenue	$54,500,000
	Merchandising Revenue	$13,900,005
	Other Revenue	$0

	Player Expenses	$136,739,782
	Staff Expenses	$6,325,433
	Other Expenses	$72,707,295

	Misc Expenses	$20,000,000

	Total Revenue	$194,298,878
	Total Expenses	$215,772,510
	BALANCE	$43,526,368

HOUGHTON GREMLINS

GENERAL INFORMATION
Team Focus	Win Now!
Staff Payroll	$6,460,000
Player Payroll	$136,833,000
Current Budget	$228,000,000
Projected Balance	-$19,073,872

Average Player Salary	$3,792,973
League Average Salary	$3,159,060

Highest Paid Players:
1) Owen Stegemann	$37,600,000
2) Jeromir Hamrlik	$19,000,000
3) Angel Tabares	$16,500,000
4) Aaron Moxley	$15,000,000
5) Roy Phillips	$15,000,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	0
	Attendance per Game	0
	Starting Balance	$27,695,180

	Gate Revenue	$0
	Season Ticket Revenue	$0
	Playoff Revenue	$0
	Media Revenue	$62,000,000
	Merchandising Revenue	$0
	Other Revenue	$0

	Player Expenses	$0
	Staff Expenses	$0
	Other Expenses	$33,875,000

	Misc Expenses	-$12,000,000

	Total Revenue	$62,000,000
	Total Expenses	$33,875,000
	BALANCE	$43,820,180

	LAST SEASON OVERVIEW
	Attendance	3,789,438
	Attendance per Game	46,783
	Starting Balance	$8,999,103

	Gate Revenue	$65,262,429
	Season Ticket Revenue	$60,651,486
	Playoff Revenue	$21,719,234
	Media Revenue	$62,000,000
	Merchandising Revenue	$14,637,510
	Other Revenue	$0

	Player Expenses	$141,473,868
	Staff Expenses	$6,228,272
	Other Expenses	$39,048,704

	Misc Expenses	-$10,000,000

	Total Revenue	$215,446,921
	Total Expenses	$186,750,844
	BALANCE	$27,695,180

JACKSONVILLE PILOTS

GENERAL INFORMATION
Team Focus	Win Now!
Staff Payroll	$5,829,000
Player Payroll	$131,184,000
Current Budget	$252,000,000
Projected Balance	-$42,293,295

Average Player Salary	$3,334,865
League Average Salary	$3,159,060

Highest Paid Players:
1) John Popper	$36,400,000
2) Antonio Rodriguez	$19,800,000
3) Lewis Peterson	$18,000,000
4) Geer Olsthoorn	$17,000,000
5) Steve Dorff	$6,300,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	0
	Attendance per Game	0
	Starting Balance	$45,000,000

	Gate Revenue	$0
	Season Ticket Revenue	$0
	Playoff Revenue	$0
	Media Revenue	$62,000,000
	Merchandising Revenue	$0
	Other Revenue	$0

	Player Expenses	$0
	Staff Expenses	$3,450,000
	Other Expenses	$40,000,000

	Misc Expenses	-$14,000,000

	Total Revenue	$62,000,000
	Total Expenses	$43,450,000
	BALANCE	$49,550,000

	LAST SEASON OVERVIEW
	Attendance	3,849,910
	Attendance per Game	47,530
	Starting Balance	$45,000,000

	Gate Revenue	$59,974,542
	Season Ticket Revenue	$70,613,555
	Playoff Revenue	$43,078,297
	Media Revenue	$62,000,000
	Merchandising Revenue	$15,300,009
	Other Revenue	$0

	Player Expenses	$167,719,561
	Staff Expenses	$6,533,999
	Other Expenses	$53,502,886

	Misc Expenses	-$14,611,839

	Total Revenue	$242,368,285
	Total Expenses	$227,756,446
	BALANCE	$45,000,000

KANSAS CITY TORNADOES

GENERAL INFORMATION
Team Focus	Win Now!
Staff Payroll	$5,915,000
Player Payroll	$133,629,400
Current Budget	$200,000,000
Projected Balance	-$10,035,760

Average Player Salary	$3,241,295
League Average Salary	$3,159,060

Highest Paid Players:
1) Jonathan Wood	$26,000,000
2) Alex Alvarez	$12,000,000
3) Eddie Escobar	$8,750,000
4) Vinnie Fasnacht	$8,021,000
5) Jose Calderon	$7,500,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	0
	Attendance per Game	0
	Starting Balance	$45,000,000

	Gate Revenue	$0
	Season Ticket Revenue	$0
	Playoff Revenue	$0
	Media Revenue	$61,000,000
	Merchandising Revenue	$0
	Other Revenue	$0

	Player Expenses	$0
	Staff Expenses	$0
	Other Expenses	$42,500,000

	Misc Expenses	$0

	Total Revenue	$61,000,000
	Total Expenses	$42,500,000
	BALANCE	$63,500,000

	LAST SEASON OVERVIEW
	Attendance	2,416,552
	Attendance per Game	29,834
	Starting Balance	$45,000,000

	Gate Revenue	$48,869,625
	Season Ticket Revenue	$53,833,788
	Playoff Revenue	$9,975,996
	Media Revenue	$61,000,000
	Merchandising Revenue	$14,632,273
	Other Revenue	$0

	Player Expenses	$109,895,192
	Staff Expenses	$5,800,000
	Other Expenses	$65,289,260

	Misc Expenses	-$12,460,121

	Total Revenue	$193,444,573
	Total Expenses	$180,984,452
	BALANCE	$45,000,000

LOACHAPOKA JUNEBUGS

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$5,515,000
Player Payroll	$138,251,600
Current Budget	$218,000,000
Projected Balance	-$5,642,986

Average Player Salary	$3,629,605
League Average Salary	$3,159,060

Highest Paid Players:
1) Paul Heley	$24,000,000
2) Tyler Clemons	$18,000,000
3) J.R. Hepner	$17,000,000
4) Luis Fernandez	$16,000,000
5) Angel Zapata	$15,000,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	0
	Attendance per Game	0
	Starting Balance	$8,944,629

	Gate Revenue	$0
	Season Ticket Revenue	$0
	Playoff Revenue	$0
	Media Revenue	$54,500,000
	Merchandising Revenue	$0
	Other Revenue	$0

	Player Expenses	$0
	Staff Expenses	$0
	Other Expenses	$13,000,000

	Misc Expenses	-$8,000,000

	Total Revenue	$54,500,000
	Total Expenses	$13,000,000
	BALANCE	$42,444,629

	LAST SEASON OVERVIEW
	Attendance	3,427,748
	Attendance per Game	42,318
	Starting Balance	$35,535,672

	Gate Revenue	$61,002,192
	Season Ticket Revenue	$59,095,656
	Playoff Revenue	$21,153,416
	Media Revenue	$54,500,000
	Merchandising Revenue	$14,550,030
	Other Revenue	$0

	Player Expenses	$198,108,586
	Staff Expenses	$5,854,998
	Other Expenses	$25,253,432

	Misc Expenses	-$2,000,000

	Total Revenue	$204,625,973
	Total Expenses	$229,217,016
	BALANCE	$8,944,629

MANHATTAN SLICE

GENERAL INFORMATION
Team Focus	Rebuilding
Staff Payroll	$4,710,000
Player Payroll	$82,495,000
Current Budget	$186,000,000
Projected Balance	$35,548,915

Average Player Salary	$2,500,000
League Average Salary	$3,159,060

Highest Paid Players:
1) Will Emery	$24,000,000
2) Cody Hoben	$20,000,000
3) Albert Aguilar	$9,500,000
4) Tom Simmons	$4,500,000
5) Roberto Gomez	$3,600,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	0
	Attendance per Game	0
	Starting Balance	-$1,211,084

	Gate Revenue	$0
	Season Ticket Revenue	$0
	Playoff Revenue	$0
	Media Revenue	$62,000,000
	Merchandising Revenue	$0
	Other Revenue	$0

	Player Expenses	$5,500,000
	Staff Expenses	$0
	Other Expenses	$10,000,000

	Misc Expenses	$4,000,000

	Total Revenue	$62,000,000
	Total Expenses	$15,500,000
	BALANCE	$49,288,916

	LAST SEASON OVERVIEW
	Attendance	3,338,056
	Attendance per Game	41,211
	Starting Balance	$36,060,457

	Gate Revenue	$48,521,863
	Season Ticket Revenue	$57,081,915
	Playoff Revenue	$0
	Media Revenue	$61,000,000
	Merchandising Revenue	$15,297,365
	Other Revenue	$0

	Player Expenses	$129,468,331
	Staff Expenses	$4,984,999
	Other Expenses	$88,912,310

	Misc Expenses	$2,000,000

	Total Revenue	$184,094,099
	Total Expenses	$223,365,640
	BALANCE	-$1,211,084

MAPLE MARAUDERS

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$6,435,000
Player Payroll	$134,717,000
Current Budget	$212,000,000
Projected Balance	-$2,586,706

Average Player Salary	$4,475,000
League Average Salary	$3,159,060

Highest Paid Players:
1) Mike Stewart	$25,000,000
2) Nick Holmes Jr.	$24,400,000
3) Victor Machado	$22,000,000
4) Jayden Smith	$12,000,000
5) Terry Bradley	$11,000,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	0
	Attendance per Game	0
	Starting Balance	$5,311,205

	Gate Revenue	$0
	Season Ticket Revenue	$0
	Playoff Revenue	$0
	Media Revenue	$67,500,000
	Merchandising Revenue	$0
	Other Revenue	$0

	Player Expenses	$0
	Staff Expenses	$0
	Other Expenses	$21,025,214

	Misc Expenses	-$10,000,000

	Total Revenue	$67,500,000
	Total Expenses	$21,025,214
	BALANCE	$41,785,991

	LAST SEASON OVERVIEW
	Attendance	4,791,059
	Attendance per Game	59,149
	Starting Balance	$31,284,399

	Gate Revenue	$64,635,270
	Season Ticket Revenue	$79,096,500
	Playoff Revenue	$0
	Media Revenue	$67,500,000
	Merchandising Revenue	$15,399,963
	Other Revenue	$0

	Player Expenses	$138,639,211
	Staff Expenses	$6,429,845
	Other Expenses	$87,294,444

	Misc Expenses	-$4,000,000

	Total Revenue	$210,390,306
	Total Expenses	$232,363,500
	BALANCE	$5,311,205

MILWAUKEE MILLERS

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$4,205,000
Player Payroll	$167,475,000
Current Budget	$204,000,000
Projected Balance	-$28,131,254

Average Player Salary	$4,607,595
League Average Salary	$3,159,060

Highest Paid Players:
1) Alex Solis	$29,000,000
2) Emilio Salazar	$24,400,000
3) Cecil Sauls	$22,000,000
4) Juan Luna	$21,200,000
5) Luis Munoz	$19,000,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	0
	Attendance per Game	0
	Starting Balance	-$715,912

	Gate Revenue	$0
	Season Ticket Revenue	$0
	Playoff Revenue	$0
	Media Revenue	$62,000,000
	Merchandising Revenue	$0
	Other Revenue	$0

	Player Expenses	$2,000,000
	Staff Expenses	$0
	Other Expenses	$10,000,000

	Misc Expenses	-$8,000,000

	Total Revenue	$62,000,000
	Total Expenses	$12,000,000
	BALANCE	$41,284,088

	LAST SEASON OVERVIEW
	Attendance	2,341,257
	Attendance per Game	28,904
	Starting Balance	$45,000,000

	Gate Revenue	$51,023,550
	Season Ticket Revenue	$53,749,601
	Playoff Revenue	$11,402,396
	Media Revenue	$62,000,000
	Merchandising Revenue	$14,637,510
	Other Revenue	$0

	Player Expenses	$192,080,259
	Staff Expenses	$6,051,110
	Other Expenses	$45,149,629

	Misc Expenses	$0

	Total Revenue	$197,565,086
	Total Expenses	$243,280,998
	BALANCE	-$715,912

MONTREAL JAZZ

GENERAL INFORMATION
Team Focus	Rebuilding
Staff Payroll	$5,490,000
Player Payroll	$106,141,600
Current Budget	$192,000,000
Projected Balance	$35,434,524

Average Player Salary	$2,674,356
League Average Salary	$3,159,060

Highest Paid Players:
1) Carlos Adujar	$21,200,000
2) Daniel Staub Jr.	$18,500,000
3) Roberto Vallejos	$13,000,000
4) Freddie Turnham	$12,000,000
5) Manny Rosado	$4,416,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	0
	Attendance per Game	0
	Starting Balance	$4,975,048

	Gate Revenue	$0
	Season Ticket Revenue	$0
	Playoff Revenue	$0
	Media Revenue	$54,500,000
	Merchandising Revenue	$0
	Other Revenue	$0

	Player Expenses	$0
	Staff Expenses	$0
	Other Expenses	$28,600,000

	Misc Expenses	$2,000,000

	Total Revenue	$54,500,000
	Total Expenses	$28,600,000
	BALANCE	$32,875,048

	LAST SEASON OVERVIEW
	Attendance	3,203,381
	Attendance per Game	39,548
	Starting Balance	$45,000,000

	Gate Revenue	$62,448,505
	Season Ticket Revenue	$67,134,423
	Playoff Revenue	$0
	Media Revenue	$54,500,000
	Merchandising Revenue	$15,849,999
	Other Revenue	$0

	Player Expenses	$166,688,119
	Staff Expenses	$5,730,000
	Other Expenses	$59,020,631

	Misc Expenses	$0

	Total Revenue	$191,413,798
	Total Expenses	$231,438,750
	BALANCE	$4,975,048

MONTREAL MOUNTIES

GENERAL INFORMATION
Team Focus	Rebuilding
Staff Payroll	$7,952,000
Player Payroll	$60,479,800
Current Budget	$186,000,000
Projected Balance	$21,627,008

Average Player Salary	$1,634,589
League Average Salary	$3,159,060

Highest Paid Players:
1) Quentin Collins	$18,500,000
2) Evan Tedford	$5,500,000
3) David Alicea	$4,839,200
4) Brad Steck	$3,820,000
5) Karl Barnett	$2,000,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	0
	Attendance per Game	0
	Starting Balance	$45,000,000

	Gate Revenue	$0
	Season Ticket Revenue	$0
	Playoff Revenue	$0
	Media Revenue	$62,000,000
	Merchandising Revenue	$0
	Other Revenue	$0

	Player Expenses	$0
	Staff Expenses	$0
	Other Expenses	$60,000,000

	Misc Expenses	$0

	Total Revenue	$62,000,000
	Total Expenses	$60,000,000
	BALANCE	$47,000,000

	LAST SEASON OVERVIEW
	Attendance	2,918,665
	Attendance per Game	36,033
	Starting Balance	$45,000,000

	Gate Revenue	$46,941,650
	Season Ticket Revenue	$55,211,625
	Playoff Revenue	$0
	Media Revenue	$62,000,000
	Merchandising Revenue	$14,637,510
	Other Revenue	$0

	Player Expenses	$68,519,898
	Staff Expenses	$9,894,999
	Other Expenses	$80,225,782

	Misc Expenses	-$26,114,870

	Total Revenue	$184,755,549
	Total Expenses	$158,640,679
	BALANCE	$45,000,000

PORTLAND BEAVERS

GENERAL INFORMATION
Team Focus	Win Now!
Staff Payroll	$4,908,000
Player Payroll	$98,073,800
Current Budget	$162,000,000
Projected Balance	$48,087,898

Average Player Salary	$4,182,533
League Average Salary	$3,159,060

Highest Paid Players:
1) Tony Perkis	$32,400,000
2) Nate Westmoreland	$24,000,000
3) Riley Timms	$15,000,000
4) Donald Williams	$7,200,000
5) Ben Kent	$5,500,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	0
	Attendance per Game	0
	Starting Balance	-$45,000,000

	Gate Revenue	$0
	Season Ticket Revenue	$0
	Playoff Revenue	$0
	Media Revenue	$51,500,000
	Merchandising Revenue	$0
	Other Revenue	$0

	Player Expenses	$0
	Staff Expenses	$1,030,000
	Other Expenses	$33,200,000

	Misc Expenses	$72,000,000

	Total Revenue	$51,500,000
	Total Expenses	$34,230,000
	BALANCE	$44,270,000

	LAST SEASON OVERVIEW
	Attendance	1,807,269
	Attendance per Game	22,312
	Starting Balance	$41,858,673

	Gate Revenue	$3,601,170
	Season Ticket Revenue	$50,616,900
	Playoff Revenue	$0
	Media Revenue	$53,500,000
	Merchandising Revenue	$8,566,003
	Other Revenue	$0

	Player Expenses	$141,894,646
	Staff Expenses	$23,810,000
	Other Expenses	$188,614,245

	Misc Expenses	$122,160,971

	Total Revenue	$145,299,247
	Total Expenses	$354,318,891
	BALANCE	-$45,000,000

QUEBEC ARMADA

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$5,060,000
Player Payroll	$143,427,900
Current Budget	$186,000,000
Projected Balance	-$11,949,305

Average Player Salary	$4,560,403
League Average Salary	$3,159,060

Highest Paid Players:
1) Omar Diaz	$25,000,000
2) Luis Cartagena	$22,200,000
3) Danny Hernandez	$19,000,000
4) Eric Gerdes	$16,000,000
5) Steve Simpson	$15,000,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	0
	Attendance per Game	0
	Starting Balance	$30,853,488

	Gate Revenue	$0
	Season Ticket Revenue	$0
	Playoff Revenue	$0
	Media Revenue	$54,500,000
	Merchandising Revenue	$0
	Other Revenue	$0

	Player Expenses	$0
	Staff Expenses	$0
	Other Expenses	$28,000,000

	Misc Expenses	$2,000,000

	Total Revenue	$54,500,000
	Total Expenses	$28,000,000
	BALANCE	$59,353,488

	LAST SEASON OVERVIEW
	Attendance	3,433,295
	Attendance per Game	42,386
	Starting Balance	$40,973,444

	Gate Revenue	$51,255,088
	Season Ticket Revenue	$67,346,657
	Playoff Revenue	$0
	Media Revenue	$54,500,000
	Merchandising Revenue	$15,176,340
	Other Revenue	$0

	Player Expenses	$148,942,297
	Staff Expenses	$4,979,999
	Other Expenses	$44,682,593

	Misc Expenses	$4,000,000

	Total Revenue	$184,484,933
	Total Expenses	$198,604,889
	BALANCE	$30,853,488

SAN FRANCISCO EARTHQUAKES

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$5,295,000
Player Payroll	$62,877,200
Current Budget	$176,000,000
Projected Balance	$12,494,976

Average Player Salary	$1,668,005
League Average Salary	$3,159,060

Highest Paid Players:
1) Ryan White	$16,800,000
2) Joe Tucci	$9,000,000
3) Ryan Griffiths	$5,300,000
4) Dave Fernandez	$2,888,600
5) Reynaldo Rodriguez	$2,760,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	0
	Attendance per Game	0
	Starting Balance	$45,000,000

	Gate Revenue	$0
	Season Ticket Revenue	$0
	Playoff Revenue	$0
	Media Revenue	$51,500,000
	Merchandising Revenue	$0
	Other Revenue	$0

	Player Expenses	$0
	Staff Expenses	$0
	Other Expenses	$42,000,000

	Misc Expenses	$0

	Total Revenue	$51,500,000
	Total Expenses	$42,000,000
	BALANCE	$54,500,000

	LAST SEASON OVERVIEW
	Attendance	3,779,737
	Attendance per Game	46,663
	Starting Balance	$11,749,809

	Gate Revenue	$67,642,500
	Season Ticket Revenue	$45,749,610
	Playoff Revenue	$0
	Media Revenue	$51,500,000
	Merchandising Revenue	$11,246,461
	Other Revenue	$0

	Player Expenses	$71,101,631
	Staff Expenses	$5,489,999
	Other Expenses	$74,350,000

	Misc Expenses	$8,266,745

	Total Revenue	$175,925,076
	Total Expenses	$150,941,630
	BALANCE	$45,000,000

SEATTLE SASQUATCH

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$2,435,000
Player Payroll	$88,058,200
Current Budget	$190,000,000
Projected Balance	$20,339,742

Average Player Salary	$2,317,321
League Average Salary	$3,159,060

Highest Paid Players:
1) Melvin Sepulveda	$24,000,000
2) Juan Serrato	$24,000,000
3) Joe Grimm	$6,187,500
4) Andrew Watson	$3,800,000
5) Koichi Murakami	$2,920,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	0
	Attendance per Game	0
	Starting Balance	$3,968,401

	Gate Revenue	$0
	Season Ticket Revenue	$0
	Playoff Revenue	$0
	Media Revenue	$54,500,000
	Merchandising Revenue	$0
	Other Revenue	$0

	Player Expenses	$0
	Staff Expenses	$0
	Other Expenses	$55,000,000

	Misc Expenses	$0

	Total Revenue	$54,500,000
	Total Expenses	$55,000,000
	BALANCE	$3,468,401

	LAST SEASON OVERVIEW
	Attendance	3,774,718
	Attendance per Game	46,601
	Starting Balance	$27,383,239

	Gate Revenue	$76,254,746
	Season Ticket Revenue	$57,322,117
	Playoff Revenue	$0
	Media Revenue	$54,500,000
	Merchandising Revenue	$14,519,850
	Other Revenue	$0

	Player Expenses	$112,483,836
	Staff Expenses	$6,179,999
	Other Expenses	$93,864,074

	Misc Expenses	$0

	Total Revenue	$189,113,071
	Total Expenses	$212,527,909
	BALANCE	$3,968,401

SO CAL REPUBLIC

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$5,940,000
Player Payroll	$72,758,000
Current Budget	$192,000,000
Projected Balance	$4,466,289

Average Player Salary	$2,210,258
League Average Salary	$3,159,060

Highest Paid Players:
1) Tony Aguirre	$19,400,000
2) Adam Rockwell	$19,000,000
3) Jorge Anez	$3,880,000
4) Eric Reichel	$3,534,000
5) Nick Leicht	$2,500,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	0
	Attendance per Game	0
	Starting Balance	-$646,810

	Gate Revenue	$0
	Season Ticket Revenue	$0
	Playoff Revenue	$0
	Media Revenue	$67,500,000
	Merchandising Revenue	$0
	Other Revenue	$0

	Player Expenses	$0
	Staff Expenses	$385,000
	Other Expenses	$41,000,000

	Misc Expenses	$0

	Total Revenue	$67,500,000
	Total Expenses	$41,385,000
	BALANCE	$25,468,190

	LAST SEASON OVERVIEW
	Attendance	4,048,983
	Attendance per Game	49,987
	Starting Balance	-$16,975,999

	Gate Revenue	$42,480,720
	Season Ticket Revenue	$59,756,031
	Playoff Revenue	$0
	Media Revenue	$69,500,000
	Merchandising Revenue	$14,906,253
	Other Revenue	$0

	Player Expenses	$118,716,611
	Staff Expenses	$6,444,999
	Other Expenses	$69,934,445

	Misc Expenses	$20,000,000

	Total Revenue	$191,425,244
	Total Expenses	$195,096,055
	BALANCE	-$646,810

TONGA G.O.D

GENERAL INFORMATION
Team Focus	Win Now!
Staff Payroll	$5,710,000
Player Payroll	$118,993,200
Current Budget	$178,000,000
Projected Balance	$18,308,431

Average Player Salary	$3,131,400
League Average Salary	$3,159,060

Highest Paid Players:
1) Raul Mendoza	$24,000,000
2) Tony Nunez	$20,000,000
3) Martin Bond	$14,900,000
4) Victor Avila	$13,600,000
5) Michio Matsumoto	$9,900,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	0
	Attendance per Game	0
	Starting Balance	$22,141,388

	Gate Revenue	$0
	Season Ticket Revenue	$0
	Playoff Revenue	$0
	Media Revenue	$61,000,000
	Merchandising Revenue	$0
	Other Revenue	$0

	Player Expenses	$0
	Staff Expenses	$0
	Other Expenses	$19,400,000

	Misc Expenses	$12,000,000

	Total Revenue	$61,000,000
	Total Expenses	$19,400,000
	BALANCE	$75,741,388

	LAST SEASON OVERVIEW
	Attendance	2,316,148
	Attendance per Game	28,594
	Starting Balance	-$1,828,057

	Gate Revenue	$45,032,009
	Season Ticket Revenue	$51,087,992
	Playoff Revenue	$0
	Media Revenue	$61,000,000
	Merchandising Revenue	$13,326,970
	Other Revenue	$0

	Player Expenses	$125,951,474
	Staff Expenses	$5,134,999
	Other Expenses	$22,747,238

	Misc Expenses	$0

	Total Revenue	$177,803,156
	Total Expenses	$153,833,711
	BALANCE	$22,141,388

TRAVERSE CITY BEACH BUMS

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$6,585,000
Player Payroll	$170,055,200
Current Budget	$200,000,000
Projected Balance	-$18,096,504

Average Player Salary	$4,821,172
League Average Salary	$3,159,060

Highest Paid Players:
1) Michael Bryant	$28,000,000
2) George Patten	$27,800,000
3) Thor Odinson	$25,000,000
4) Marco Huerta	$20,000,000
5) Dave Ojeda	$11,400,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	0
	Attendance per Game	0
	Starting Balance	-$1,885,544

	Gate Revenue	$0
	Season Ticket Revenue	$0
	Playoff Revenue	$0
	Media Revenue	$48,000,000
	Merchandising Revenue	$0
	Other Revenue	$0

	Player Expenses	$0
	Staff Expenses	$0
	Other Expenses	$10,000,000

	Misc Expenses	$0

	Total Revenue	$48,000,000
	Total Expenses	$10,000,000
	BALANCE	$36,114,456

	LAST SEASON OVERVIEW
	Attendance	3,768,265
	Attendance per Game	46,522
	Starting Balance	$45,000,000

	Gate Revenue	$72,733,356
	Season Ticket Revenue	$58,939,002
	Playoff Revenue	$12,645,794
	Media Revenue	$48,000,000
	Merchandising Revenue	$14,682,857
	Other Revenue	$0

	Player Expenses	$207,233,667
	Staff Expenses	$6,245,771
	Other Expenses	$25,045,000

	Misc Expenses	$0

	Total Revenue	$191,638,894
	Total Expenses	$238,524,438
	BALANCE	-$1,885,544

VANCOUVER PIONEERS

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$4,509,000
Player Payroll	$61,233,000
Current Budget	$180,000,000
Projected Balance	$27,500,444

Average Player Salary	$1,457,929
League Average Salary	$3,159,060

Highest Paid Players:
1) Josh Lewis	$6,250,000
2) Tomas Lazo	$6,000,000
3) David Coulter	$5,875,000
4) Bobby Banuelos	$3,893,000
5) David Snyder	$3,750,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	0
	Attendance per Game	0
	Starting Balance	$45,000,000

	Gate Revenue	$0
	Season Ticket Revenue	$0
	Playoff Revenue	$0
	Media Revenue	$54,500,000
	Merchandising Revenue	$0
	Other Revenue	$0

	Player Expenses	$0
	Staff Expenses	$825,000
	Other Expenses	$46,500,000

	Misc Expenses	$0

	Total Revenue	$54,500,000
	Total Expenses	$47,325,000
	BALANCE	$52,175,000

	LAST SEASON OVERVIEW
	Attendance	2,799,948
	Attendance per Game	34,567
	Starting Balance	$45,000,000

	Gate Revenue	$58,397,307
	Season Ticket Revenue	$48,193,924
	Playoff Revenue	$0
	Media Revenue	$54,500,000
	Merchandising Revenue	$14,492,168
	Other Revenue	$0

	Player Expenses	$63,961,622
	Staff Expenses	$10,708,641
	Other Expenses	$58,218,193

	Misc Expenses	-$46,659,118

	Total Revenue	$179,547,574
	Total Expenses	$132,888,456
	BALANCE	$45,000,000

WALNUT CREEK WARRIORS

GENERAL INFORMATION
Team Focus	Rebuilding
Staff Payroll	$4,462,000
Player Payroll	$80,545,900
Current Budget	$166,000,000
Projected Balance	$17,509,105

Average Player Salary	$2,969,384
League Average Salary	$3,159,060

Highest Paid Players:
1) Vinny Alers	$28,500,000
2) George Conlee	$18,000,000
3) Tim Moore	$11,000,000
4) Alfredo Torres	$8,000,000
5) David Quinones	$2,800,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	0
	Attendance per Game	0
	Starting Balance	$15,830,020

	Gate Revenue	$0
	Season Ticket Revenue	$0
	Playoff Revenue	$0
	Media Revenue	$50,500,000
	Merchandising Revenue	$0
	Other Revenue	$0

	Player Expenses	$0
	Staff Expenses	$0
	Other Expenses	$41,800,000

	Misc Expenses	$16,000,000

	Total Revenue	$50,500,000
	Total Expenses	$41,800,000
	BALANCE	$40,530,020

	LAST SEASON OVERVIEW
	Attendance	3,724,880
	Attendance per Game	45,986
	Starting Balance	-$12,118,007

	Gate Revenue	$43,801,797
	Season Ticket Revenue	$46,633,745
	Playoff Revenue	$0
	Media Revenue	$50,500,000
	Merchandising Revenue	$12,894,573
	Other Revenue	$0

	Player Expenses	$89,799,617
	Staff Expenses	$6,741,999
	Other Expenses	$66,187,209

	Misc Expenses	$25,000,000

	Total Revenue	$165,676,852
	Total Expenses	$162,728,825
	BALANCE	$15,830,020

Monday, June 17th , 2024 - OOTP Baseball 25.5 Build 67