 |
ADULT BASEBALL LEAGUE
FINANCIAL REPORT
11/14/2062
|
 |
 |
|
|
|
Rank |
Team |
Payroll |
1 |
Pennsylvania Butterflies |
$158,168,700 |
2 |
Dallas Texans |
$145,626,000 |
3 |
Jacksonville Pilots |
$145,319,000 |
4 |
Bighorn Bison |
$141,587,500 |
5 |
Kansas City Tornadoes |
$130,173,600 |
6 |
Manhattan Slice |
$125,979,800 |
7 |
Havana Stogies |
$124,671,800 |
8 |
Montreal Mounties |
$108,048,000 |
9 |
Montreal Jazz |
$107,052,200 |
10 |
El Paso Mavericks |
$101,795,500 |
11 |
Houghton Gremlins |
$100,133,000 |
12 |
Chicago Eclipse |
$98,419,000 |
13 |
Cabo San Lucas Toreros |
$97,891,800 |
14 |
Mexico City Luchadores |
$96,621,100 |
15 |
Vancouver Pioneers |
$94,196,200 |
16 |
Eureka Hornets |
$92,376,800 |
17 |
Hawaii Honu |
$85,844,500 |
18 |
Huntington Station Ramrods |
$82,791,400 |
19 |
Bloomington Blazers |
$82,558,000 |
20 |
Cairo Pharaohs |
$80,781,400 |
21 |
Asheville Moonshiners |
$79,892,400 |
22 |
Quebec Armada |
$78,982,000 |
23 |
Milwaukee Millers |
$76,151,300 |
24 |
Buffalo Bison |
$71,644,900 |
25 |
San Francisco Earthquakes |
$66,977,100 |
26 |
Seattle Sasquatch |
$59,158,300 |
27 |
Walnut Creek Warriors |
$56,801,800 |
28 |
Maple Marauders |
$55,998,600 |
|
Rank |
Team |
Attendance |
1 |
Eureka Hornets |
4,438,120 |
2 |
Chicago Eclipse |
4,395,939 |
3 |
Bighorn Bison |
4,248,019 |
4 |
Walnut Creek Warriors |
4,105,452 |
5 |
Pennsylvania Butterflies |
4,095,144 |
6 |
Asheville Moonshiners |
4,075,036 |
7 |
El Paso Mavericks |
3,995,351 |
8 |
Dallas Texans |
3,781,111 |
9 |
Buffalo Bison |
3,774,360 |
10 |
Houghton Gremlins |
3,739,867 |
11 |
Hawaii Honu |
3,685,070 |
12 |
Seattle Sasquatch |
3,673,873 |
13 |
Montreal Mounties |
3,612,452 |
14 |
Jacksonville Pilots |
3,603,670 |
15 |
Havana Stogies |
3,562,117 |
16 |
Vancouver Pioneers |
3,545,108 |
17 |
Quebec Armada |
3,485,437 |
18 |
Milwaukee Millers |
3,484,192 |
19 |
Bloomington Blazers |
3,388,025 |
20 |
Manhattan Slice |
3,235,073 |
21 |
Montreal Jazz |
3,157,213 |
22 |
San Francisco Earthquakes |
2,938,832 |
23 |
Maple Marauders |
2,860,227 |
24 |
Cabo San Lucas Toreros |
2,675,760 |
25 |
Kansas City Tornadoes |
2,303,662 |
26 |
Cairo Pharaohs |
2,146,588 |
27 |
Mexico City Luchadores |
2,032,342 |
28 |
Huntington Station Ramrods |
1,609,716 |
|
Rank |
Team |
Gate Revenue |
1 |
Walnut Creek Warriors |
$78,340,073 |
2 |
Chicago Eclipse |
$71,304,697 |
3 |
Eureka Hornets |
$69,576,641 |
4 |
Bighorn Bison |
$68,189,504 |
5 |
Houghton Gremlins |
$63,998,163 |
6 |
Havana Stogies |
$59,533,734 |
7 |
Dallas Texans |
$57,114,559 |
8 |
Montreal Mounties |
$55,858,495 |
9 |
Hawaii Honu |
$55,545,422 |
10 |
Buffalo Bison |
$52,688,817 |
11 |
Asheville Moonshiners |
$51,140,134 |
12 |
Montreal Jazz |
$49,650,654 |
13 |
Pennsylvania Butterflies |
$46,588,203 |
14 |
Jacksonville Pilots |
$46,479,870 |
15 |
Vancouver Pioneers |
$45,726,838 |
16 |
Manhattan Slice |
$44,698,705 |
17 |
Bloomington Blazers |
$42,357,972 |
18 |
Kansas City Tornadoes |
$41,567,004 |
19 |
Milwaukee Millers |
$40,105,283 |
20 |
Seattle Sasquatch |
$40,015,360 |
21 |
Quebec Armada |
$39,441,540 |
22 |
San Francisco Earthquakes |
$34,206,810 |
23 |
Maple Marauders |
$25,222,403 |
24 |
El Paso Mavericks |
$23,388,337 |
25 |
Cabo San Lucas Toreros |
$20,410,508 |
26 |
Mexico City Luchadores |
$18,666,885 |
27 |
Huntington Station Ramrods |
$18,064,702 |
28 |
Cairo Pharaohs |
$7,898,048 |
|
|
Rank |
Team |
Season Tickets |
1 |
Havana Stogies |
$79,388,829 |
2 |
Bloomington Blazers |
$75,569,760 |
3 |
Asheville Moonshiners |
$72,072,493 |
4 |
Montreal Jazz |
$70,992,164 |
5 |
Montreal Mounties |
$70,577,325 |
6 |
Chicago Eclipse |
$70,124,940 |
7 |
Jacksonville Pilots |
$69,526,561 |
8 |
Bighorn Bison |
$67,747,104 |
9 |
Eureka Hornets |
$67,073,112 |
10 |
Milwaukee Millers |
$67,033,471 |
11 |
Maple Marauders |
$67,019,853 |
12 |
Buffalo Bison |
$65,142,895 |
13 |
Quebec Armada |
$65,121,570 |
14 |
Pennsylvania Butterflies |
$63,980,685 |
15 |
Houghton Gremlins |
$63,311,036 |
16 |
Hawaii Honu |
$63,014,112 |
17 |
Seattle Sasquatch |
$62,853,084 |
18 |
Dallas Texans |
$61,042,885 |
19 |
Vancouver Pioneers |
$60,954,441 |
20 |
Cairo Pharaohs |
$60,792,768 |
21 |
Mexico City Luchadores |
$58,651,096 |
22 |
Manhattan Slice |
$57,646,758 |
23 |
Kansas City Tornadoes |
$55,601,378 |
24 |
San Francisco Earthquakes |
$53,958,150 |
25 |
Huntington Station Ramrods |
$48,738,132 |
26 |
Walnut Creek Warriors |
$31,687,133 |
27 |
El Paso Mavericks |
$25,532,496 |
28 |
Cabo San Lucas Toreros |
$16,813,549 |
|
Rank |
Team |
Media Revenue |
1 |
Bighorn Bison |
$85,000,000 |
2 |
Havana Stogies |
$85,000,000 |
3 |
Chicago Eclipse |
$75,000,000 |
4 |
Huntington Station Ramrods |
$74,000,000 |
5 |
Pennsylvania Butterflies |
$69,500,000 |
6 |
Bloomington Blazers |
$69,500,000 |
7 |
El Paso Mavericks |
$68,500,000 |
8 |
Kansas City Tornadoes |
$68,500,000 |
9 |
Maple Marauders |
$67,500,000 |
10 |
Montreal Mounties |
$62,000,000 |
11 |
Houghton Gremlins |
$62,000,000 |
12 |
Jacksonville Pilots |
$62,000,000 |
13 |
Manhattan Slice |
$62,000,000 |
14 |
Milwaukee Millers |
$61,000,000 |
15 |
Buffalo Bison |
$60,000,000 |
16 |
Dallas Texans |
$60,000,000 |
17 |
Cabo San Lucas Toreros |
$57,000,000 |
18 |
Montreal Jazz |
$54,500,000 |
19 |
Asheville Moonshiners |
$54,500,000 |
20 |
Eureka Hornets |
$54,500,000 |
21 |
Hawaii Honu |
$54,500,000 |
22 |
Vancouver Pioneers |
$53,500,000 |
23 |
Cairo Pharaohs |
$53,500,000 |
24 |
Seattle Sasquatch |
$53,500,000 |
25 |
Quebec Armada |
$53,500,000 |
26 |
San Francisco Earthquakes |
$52,500,000 |
27 |
Walnut Creek Warriors |
$50,500,000 |
28 |
Mexico City Luchadores |
$48,000,000 |
|
Rank |
Team |
Merchandising |
1 |
Havana Stogies |
$17,000,037 |
2 |
Montreal Jazz |
$16,397,138 |
3 |
Chicago Eclipse |
$15,885,342 |
4 |
Eureka Hornets |
$15,707,562 |
5 |
Bloomington Blazers |
$15,399,963 |
6 |
Pennsylvania Butterflies |
$15,399,963 |
7 |
Montreal Mounties |
$15,300,009 |
8 |
Jacksonville Pilots |
$15,239,191 |
9 |
Kansas City Tornadoes |
$15,062,274 |
10 |
Asheville Moonshiners |
$15,022,647 |
11 |
Manhattan Slice |
$15,018,342 |
12 |
El Paso Mavericks |
$14,851,125 |
13 |
Houghton Gremlins |
$14,637,510 |
14 |
Hawaii Honu |
$14,517,930 |
15 |
Mexico City Luchadores |
$14,491,890 |
16 |
Huntington Station Ramrods |
$14,076,458 |
17 |
Milwaukee Millers |
$13,788,695 |
18 |
Buffalo Bison |
$13,487,237 |
19 |
Dallas Texans |
$13,405,276 |
20 |
Bighorn Bison |
$13,375,410 |
21 |
Vancouver Pioneers |
$13,344,165 |
22 |
Seattle Sasquatch |
$13,272,467 |
23 |
Quebec Armada |
$13,133,753 |
24 |
Maple Marauders |
$13,080,909 |
25 |
Cairo Pharaohs |
$11,855,377 |
26 |
San Francisco Earthquakes |
$11,072,297 |
27 |
Walnut Creek Warriors |
$9,658,463 |
28 |
Cabo San Lucas Toreros |
$7,071,863 |
|
|
Rank |
Team |
Total Revenue |
1 |
Bighorn Bison |
$239,790,623 |
2 |
Havana Stogies |
$237,917,104 |
3 |
Eureka Hornets |
$215,433,866 |
4 |
Chicago Eclipse |
$214,707,196 |
5 |
Pennsylvania Butterflies |
$209,674,807 |
6 |
Houghton Gremlins |
$207,972,944 |
7 |
Montreal Mounties |
$206,382,137 |
8 |
Bloomington Blazers |
$196,338,403 |
9 |
Walnut Creek Warriors |
$193,811,219 |
10 |
Milwaukee Millers |
$193,443,489 |
11 |
Montreal Jazz |
$191,861,835 |
12 |
Vancouver Pioneers |
$190,251,401 |
13 |
Jacksonville Pilots |
$189,624,345 |
14 |
Buffalo Bison |
$186,547,909 |
15 |
San Francisco Earthquakes |
$186,155,277 |
16 |
Kansas City Tornadoes |
$185,933,189 |
17 |
Dallas Texans |
$183,946,911 |
18 |
Asheville Moonshiners |
$181,217,531 |
19 |
Manhattan Slice |
$180,554,297 |
20 |
Maple Marauders |
$180,169,941 |
21 |
Hawaii Honu |
$179,570,176 |
22 |
Huntington Station Ramrods |
$177,670,337 |
23 |
Quebec Armada |
$173,178,574 |
24 |
Seattle Sasquatch |
$168,006,985 |
25 |
El Paso Mavericks |
$163,031,824 |
26 |
Mexico City Luchadores |
$162,401,436 |
27 |
Cairo Pharaohs |
$154,151,763 |
28 |
Cabo San Lucas Toreros |
$137,419,163 |
|
Rank |
Team |
Total Expenses |
1 |
Pennsylvania Butterflies |
$209,406,607 |
2 |
Montreal Jazz |
$206,721,453 |
3 |
Chicago Eclipse |
$206,308,146 |
4 |
Dallas Texans |
$204,443,253 |
5 |
Buffalo Bison |
$200,300,474 |
6 |
Montreal Mounties |
$200,105,064 |
7 |
Kansas City Tornadoes |
$195,840,711 |
8 |
Jacksonville Pilots |
$194,179,355 |
9 |
Havana Stogies |
$186,811,456 |
10 |
Seattle Sasquatch |
$182,910,848 |
11 |
Hawaii Honu |
$182,129,903 |
12 |
Bighorn Bison |
$181,595,222 |
13 |
Maple Marauders |
$180,151,991 |
14 |
Bloomington Blazers |
$179,673,153 |
15 |
Cabo San Lucas Toreros |
$168,526,066 |
16 |
Houghton Gremlins |
$167,864,148 |
17 |
Eureka Hornets |
$164,212,241 |
18 |
Huntington Station Ramrods |
$164,076,985 |
19 |
Vancouver Pioneers |
$162,394,237 |
20 |
El Paso Mavericks |
$161,248,065 |
21 |
Mexico City Luchadores |
$158,469,136 |
22 |
Manhattan Slice |
$157,731,983 |
23 |
Milwaukee Millers |
$157,456,211 |
24 |
San Francisco Earthquakes |
$153,679,674 |
25 |
Walnut Creek Warriors |
$152,954,414 |
26 |
Cairo Pharaohs |
$149,155,453 |
27 |
Asheville Moonshiners |
$148,724,789 |
28 |
Quebec Armada |
$136,857,766 |
|
Rank |
Team |
Current Budget |
1 |
Havana Stogies |
$232,000,000 |
2 |
Chicago Eclipse |
$218,000,000 |
3 |
Bloomington Blazers |
$214,000,000 |
4 |
Houghton Gremlins |
$212,000,000 |
5 |
Jacksonville Pilots |
$208,000,000 |
6 |
Eureka Hornets |
$206,000,000 |
7 |
Montreal Mounties |
$206,000,000 |
8 |
Bighorn Bison |
$206,000,000 |
9 |
Buffalo Bison |
$200,000,000 |
10 |
Milwaukee Millers |
$196,000,000 |
11 |
Pennsylvania Butterflies |
$196,000,000 |
12 |
Montreal Jazz |
$192,000,000 |
13 |
Kansas City Tornadoes |
$192,000,000 |
14 |
Maple Marauders |
$192,000,000 |
15 |
Manhattan Slice |
$188,000,000 |
16 |
Hawaii Honu |
$188,000,000 |
17 |
Vancouver Pioneers |
$182,000,000 |
18 |
Asheville Moonshiners |
$182,000,000 |
19 |
Mexico City Luchadores |
$180,000,000 |
20 |
Quebec Armada |
$180,000,000 |
21 |
Huntington Station Ramrods |
$178,000,000 |
22 |
Dallas Texans |
$176,000,000 |
23 |
Seattle Sasquatch |
$174,000,000 |
24 |
El Paso Mavericks |
$172,000,000 |
25 |
Cairo Pharaohs |
$170,000,000 |
26 |
San Francisco Earthquakes |
$158,000,000 |
27 |
Cabo San Lucas Toreros |
$156,000,000 |
28 |
Walnut Creek Warriors |
$156,000,000 |
|
|
Rank |
Player |
Team |
Salary |
|
1 |
John Popper |
Jacksonville |
$36,400,000 |
|
2 |
Benny Rodriguez |
Eureka |
$35,425,000 |
|
3 |
Israel Cancel |
Bighorn |
$34,600,000 |
|
4 |
George Patten |
Montreal |
$30,800,000 |
|
5 |
Humberto Diaz |
Bloomington |
$29,000,000 |
|
6 |
Alex Solis |
Milwaukee |
$29,000,000 |
|
7 |
Emilio Salazar |
Pennsylvania |
$27,800,000 |
|
8 |
Marcos Rodarte |
Cabo San Lucas |
$27,300,000 |
|
9 |
Paul Heley |
Asheville |
$26,000,000 |
|
10 |
Nate Westmoreland |
Cairo |
$24,400,000 |
|
11 |
Will Emery |
Manhattan |
$24,000,000 |
|
12 |
Jose Romero |
Bighorn |
$24,000,000 |
|
13 |
Elias Zuniga |
Bighorn |
$24,000,000 |
|
14 |
Ruben Rosado |
Dallas |
$23,200,000 |
|
15 |
Owen Stegemann |
Houghton |
$23,200,000 |
|
16 |
Erik Butler |
Jacksonville |
$23,000,000 |
|
17 |
Alberto Candelaria |
Mexico City |
$23,000,000 |
|
18 |
Eddie Escobar |
Kansas City |
$22,000,000 |
|
19 |
Gene Johnson |
Montreal |
$22,000,000 |
|
20 |
Roberto Vallejos |
Montreal |
$21,600,000 |
|
21 |
Juan Camacho |
Pennsylvania |
$21,200,000 |
|
22 |
J.R. Hepner |
Asheville |
$21,200,000 |
|
23 |
Prince Williams |
Havana |
$21,200,000 |
|
24 |
Luis Gallardo |
Vancouver |
$20,925,000 |
|
25 |
Allen Webster |
Dallas |
$20,400,000 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $5,695,000 |
Player Payroll | $79,892,400 |
Current Budget | $182,000,000 |
Projected Balance | $32,492,742 |
| |
Average Player Salary | $2,207,905 |
League Average Salary | $2,328,750 |
| | |
Highest Paid Players: | |
1) Paul Heley | $26,000,000 |
2) J.R. Hepner | $21,200,000 |
3) Alex Garza | $7,500,000 |
4) Jeff Agin | $3,120,000 |
5) Steven Shiplack | $2,800,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 4,075,036 |
| Attendance per Game | 50,309 |
| Starting Balance | $45,000,000 |
| | |
| Gate Revenue | $51,140,134 |
| Season Ticket Revenue | $72,072,493 |
| Playoff Revenue | $0 |
| Media Revenue | $54,500,000 |
| Merchandising Revenue | $15,022,647 |
| Other Revenue | -$11,517,743 |
| | |
| Player Expenses | $79,848,956 |
| Staff Expenses | $5,695,000 |
| Other Expenses | $63,180,833 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $181,217,531 |
| Total Expenses | $148,724,789 |
| BALANCE | $77,492,742 |
|
| LAST SEASON OVERVIEW |
| Attendance | 3,742,580 |
| Attendance per Game | 46,205 |
| Starting Balance | $40,268,100 |
| | |
| Gate Revenue | $46,097,435 |
| Season Ticket Revenue | $67,063,140 |
| Playoff Revenue | $6,815,118 |
| Media Revenue | $54,500,000 |
| Merchandising Revenue | $14,504,742 |
| Other Revenue | -$11,517,743 |
| | |
| Player Expenses | $77,688,185 |
| Staff Expenses | $5,375,000 |
| Other Expenses | $68,876,759 |
| | |
| Misc Expenses | -$28,231,267 |
| | |
| Total Revenue | $184,903,111 |
| Total Expenses | $151,939,944 |
| BALANCE | $45,000,000 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $6,425,000 |
Player Payroll | $141,587,500 |
Current Budget | $206,000,000 |
Projected Balance | $52,165,401 |
| |
Average Player Salary | $3,921,473 |
League Average Salary | $2,328,750 |
| | |
Highest Paid Players: | |
1) Israel Cancel | $34,600,000 |
2) Jose Romero | $24,000,000 |
3) Elias Zuniga | $24,000,000 |
4) Danny Douglass | $14,375,000 |
5) Jeff Lee | $9,987,500 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 4,248,019 |
| Attendance per Game | 52,445 |
| Starting Balance | $6,612,105 |
| | |
| Gate Revenue | $68,189,504 |
| Season Ticket Revenue | $67,747,104 |
| Playoff Revenue | $19,636,690 |
| Media Revenue | $85,000,000 |
| Merchandising Revenue | $13,375,410 |
| Other Revenue | -$14,158,085 |
| | |
| Player Expenses | $145,860,222 |
| Staff Expenses | $6,425,000 |
| Other Expenses | $29,310,000 |
| | |
| Misc Expenses | -$6,000,000 |
| | |
| Total Revenue | $239,790,623 |
| Total Expenses | $181,595,222 |
| BALANCE | $58,807,506 |
|
| LAST SEASON OVERVIEW |
| Attendance | 3,079,141 |
| Attendance per Game | 38,014 |
| Starting Balance | $2,709,657 |
| | |
| Gate Revenue | $50,630,510 |
| Season Ticket Revenue | $57,139,425 |
| Playoff Revenue | $0 |
| Media Revenue | $85,000,000 |
| Merchandising Revenue | $13,738,531 |
| Other Revenue | -$14,158,085 |
| | |
| Player Expenses | $153,243,415 |
| Staff Expenses | $5,409,999 |
| Other Expenses | $30,863,123 |
| | |
| Misc Expenses | -$12,000,000 |
| | |
| Total Revenue | $205,418,985 |
| Total Expenses | $189,516,537 |
| BALANCE | $6,612,105 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Rebuilding |
Staff Payroll | $3,510,000 |
Player Payroll | $82,558,000 |
Current Budget | $214,000,000 |
Projected Balance | $6,665,250 |
| |
Average Player Salary | $2,457,647 |
League Average Salary | $2,328,750 |
| | |
Highest Paid Players: | |
1) Humberto Diaz | $29,000,000 |
2) Alex Sanchez | $15,000,000 |
3) Esteban Mora | $7,500,000 |
4) Jorge Lagunas | $5,050,000 |
5) Josh Beaty | $3,500,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 3,388,025 |
| Attendance per Game | 41,827 |
| Starting Balance | $23,347,240 |
| | |
| Gate Revenue | $42,357,972 |
| Season Ticket Revenue | $75,569,760 |
| Playoff Revenue | $0 |
| Media Revenue | $69,500,000 |
| Merchandising Revenue | $15,399,963 |
| Other Revenue | -$6,489,292 |
| | |
| Player Expenses | $89,752,616 |
| Staff Expenses | $3,540,000 |
| Other Expenses | $86,380,537 |
| | |
| Misc Expenses | -$10,000,000 |
| | |
| Total Revenue | $196,338,403 |
| Total Expenses | $179,673,153 |
| BALANCE | $30,012,490 |
|
| LAST SEASON OVERVIEW |
| Attendance | 3,962,767 |
| Attendance per Game | 48,923 |
| Starting Balance | $20,751,923 |
| | |
| Gate Revenue | $63,225,477 |
| Season Ticket Revenue | $75,070,800 |
| Playoff Revenue | $10,682,525 |
| Media Revenue | $69,500,000 |
| Merchandising Revenue | $15,399,963 |
| Other Revenue | -$6,489,292 |
| | |
| Player Expenses | $117,173,110 |
| Staff Expenses | $4,719,999 |
| Other Expenses | $77,976,482 |
| | |
| Misc Expenses | -$16,000,000 |
| | |
| Total Revenue | $218,464,908 |
| Total Expenses | $199,869,591 |
| BALANCE | $23,347,240 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $5,960,000 |
Player Payroll | $71,644,900 |
Current Budget | $200,000,000 |
Projected Balance | -$13,752,565 |
| |
Average Player Salary | $1,439,271 |
League Average Salary | $2,328,750 |
| | |
Highest Paid Players: | |
1) Ben Molter | $12,000,000 |
2) Josh Bye | $9,375,000 |
3) Connor Gaudet | $6,528,500 |
4) Jose Espinoza | $4,800,000 |
5) Justin Mays | $4,650,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 3,774,360 |
| Attendance per Game | 46,597 |
| Starting Balance | $45,000,000 |
| | |
| Gate Revenue | $52,688,817 |
| Season Ticket Revenue | $65,142,895 |
| Playoff Revenue | $0 |
| Media Revenue | $60,000,000 |
| Merchandising Revenue | $13,487,237 |
| Other Revenue | -$4,771,040 |
| | |
| Player Expenses | $71,160,474 |
| Staff Expenses | $12,500,000 |
| Other Expenses | $116,640,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $186,547,909 |
| Total Expenses | $200,300,474 |
| BALANCE | $31,247,435 |
|
| LAST SEASON OVERVIEW |
| Attendance | 3,811,605 |
| Attendance per Game | 47,057 |
| Starting Balance | $45,000,000 |
| | |
| Gate Revenue | $60,161,246 |
| Season Ticket Revenue | $53,520,264 |
| Playoff Revenue | $28,390,797 |
| Media Revenue | $61,000,000 |
| Merchandising Revenue | $13,524,255 |
| Other Revenue | -$4,771,040 |
| | |
| Player Expenses | $50,183,525 |
| Staff Expenses | $4,555,000 |
| Other Expenses | $81,077,648 |
| | |
| Misc Expenses | -$79,055,647 |
| | |
| Total Revenue | $214,871,820 |
| Total Expenses | $135,816,173 |
| BALANCE | $45,000,000 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $5,230,000 |
Player Payroll | $97,891,800 |
Current Budget | $156,000,000 |
Projected Balance | -$6,106,903 |
| |
Average Player Salary | $2,412,044 |
League Average Salary | $2,328,750 |
| | |
Highest Paid Players: | |
1) Marcos Rodarte | $27,300,000 |
2) Kirk Hojnacki | $18,000,000 |
3) Jimmy Sherry | $9,300,000 |
4) Jim Kirby | $9,000,000 |
5) Shokichi Iwata | $6,200,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 2,675,760 |
| Attendance per Game | 33,034 |
| Starting Balance | $19,754,814 |
| | |
| Gate Revenue | $20,410,508 |
| Season Ticket Revenue | $16,813,549 |
| Playoff Revenue | $0 |
| Media Revenue | $57,000,000 |
| Merchandising Revenue | $7,071,863 |
| Other Revenue | $36,123,243 |
| | |
| Player Expenses | $105,198,708 |
| Staff Expenses | $5,229,999 |
| Other Expenses | $58,097,359 |
| | |
| Misc Expenses | $25,000,000 |
| | |
| Total Revenue | $137,419,163 |
| Total Expenses | $168,526,066 |
| BALANCE | $13,647,911 |
|
| LAST SEASON OVERVIEW |
| Attendance | 3,245,353 |
| Attendance per Game | 40,066 |
| Starting Balance | $31,307,413 |
| | |
| Gate Revenue | $25,020,482 |
| Season Ticket Revenue | $20,127,621 |
| Playoff Revenue | $0 |
| Media Revenue | $57,000,000 |
| Merchandising Revenue | $7,749,400 |
| Other Revenue | $36,123,243 |
| | |
| Player Expenses | $119,710,480 |
| Staff Expenses | $5,925,000 |
| Other Expenses | $43,462,421 |
| | |
| Misc Expenses | $13,692,587 |
| | |
| Total Revenue | $143,852,715 |
| Total Expenses | $169,097,901 |
| BALANCE | $19,754,814 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $5,323,000 |
Player Payroll | $80,781,400 |
Current Budget | $170,000,000 |
Projected Balance | -$3,690 |
| |
Average Player Salary | $1,772,051 |
League Average Salary | $2,328,750 |
| | |
Highest Paid Players: | |
1) Nate Westmoreland | $24,400,000 |
2) Riley Timms | $12,000,000 |
3) Ben Kent | $6,500,000 |
4) Cameron Mutton | $3,791,000 |
5) Jared Shifflet | $2,724,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 2,146,588 |
| Attendance per Game | 26,501 |
| Starting Balance | $45,000,000 |
| | |
| Gate Revenue | $7,898,048 |
| Season Ticket Revenue | $60,792,768 |
| Playoff Revenue | $0 |
| Media Revenue | $53,500,000 |
| Merchandising Revenue | $11,855,377 |
| Other Revenue | $20,105,570 |
| | |
| Player Expenses | $76,047,453 |
| Staff Expenses | $5,323,000 |
| Other Expenses | $67,785,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $154,151,763 |
| Total Expenses | $149,155,453 |
| BALANCE | $49,996,310 |
|
| LAST SEASON OVERVIEW |
| Attendance | 3,135,609 |
| Attendance per Game | 38,711 |
| Starting Balance | $45,000,000 |
| | |
| Gate Revenue | $30,824,640 |
| Season Ticket Revenue | $69,514,848 |
| Playoff Revenue | $0 |
| Media Revenue | $53,500,000 |
| Merchandising Revenue | $12,250,212 |
| Other Revenue | $20,105,570 |
| | |
| Player Expenses | $89,902,329 |
| Staff Expenses | $5,971,000 |
| Other Expenses | $52,711,790 |
| | |
| Misc Expenses | -$19,526,551 |
| | |
| Total Revenue | $168,111,670 |
| Total Expenses | $148,585,119 |
| BALANCE | $45,000,000 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $3,290,000 |
Player Payroll | $98,419,000 |
Current Budget | $218,000,000 |
Projected Balance | -$5,600,950 |
| |
Average Player Salary | $2,079,065 |
League Average Salary | $2,328,750 |
| | |
Highest Paid Players: | |
1) Joe McKnight | $15,000,000 |
2) Jesse Hemmelgarn | $14,000,000 |
3) Brendan Tucker | $14,000,000 |
4) Jamie Linn | $11,000,000 |
5) Vitaly Hagurov | $9,500,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 4,395,939 |
| Attendance per Game | 54,271 |
| Starting Balance | $20,632,028 |
| | |
| Gate Revenue | $71,304,697 |
| Season Ticket Revenue | $70,124,940 |
| Playoff Revenue | $0 |
| Media Revenue | $75,000,000 |
| Merchandising Revenue | $15,885,342 |
| Other Revenue | -$17,607,783 |
| | |
| Player Expenses | $97,378,056 |
| Staff Expenses | $9,597,653 |
| Other Expenses | $99,332,437 |
| | |
| Misc Expenses | -$14,000,000 |
| | |
| Total Revenue | $214,707,196 |
| Total Expenses | $206,308,146 |
| BALANCE | $15,031,078 |
|
| LAST SEASON OVERVIEW |
| Attendance | 4,443,915 |
| Attendance per Game | 54,863 |
| Starting Balance | $6,968,557 |
| | |
| Gate Revenue | $56,857,449 |
| Season Ticket Revenue | $77,696,820 |
| Playoff Revenue | $9,874,711 |
| Media Revenue | $75,000,000 |
| Merchandising Revenue | $15,145,271 |
| Other Revenue | -$17,607,783 |
| | |
| Player Expenses | $104,377,347 |
| Staff Expenses | $4,545,000 |
| Other Expenses | $90,897,530 |
| | |
| Misc Expenses | -$10,000,000 |
| | |
| Total Revenue | $223,483,348 |
| Total Expenses | $199,819,877 |
| BALANCE | $20,632,028 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Win Now! |
Staff Payroll | $5,675,000 |
Player Payroll | $145,626,000 |
Current Budget | $176,000,000 |
Projected Balance | -$10,496,342 |
| |
Average Player Salary | $3,072,840 |
League Average Salary | $2,328,750 |
| | |
Highest Paid Players: | |
1) Ruben Rosado | $23,200,000 |
2) Allen Webster | $20,400,000 |
3) Mike Boyle | $14,800,000 |
4) Jose Leyba | $11,730,000 |
5) Esteban Bermudez | $9,600,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 3,781,111 |
| Attendance per Game | 46,680 |
| Starting Balance | $26,111,188 |
| | |
| Gate Revenue | $57,114,559 |
| Season Ticket Revenue | $61,042,885 |
| Playoff Revenue | $0 |
| Media Revenue | $60,000,000 |
| Merchandising Revenue | $13,405,276 |
| Other Revenue | -$7,615,809 |
| | |
| Player Expenses | $149,554,634 |
| Staff Expenses | $5,925,000 |
| Other Expenses | $48,963,619 |
| | |
| Misc Expenses | $10,000,000 |
| | |
| Total Revenue | $183,946,911 |
| Total Expenses | $204,443,253 |
| BALANCE | $15,614,846 |
|
| LAST SEASON OVERVIEW |
| Attendance | 3,040,040 |
| Attendance per Game | 37,531 |
| Starting Balance | $26,544,279 |
| | |
| Gate Revenue | $41,086,151 |
| Season Ticket Revenue | $59,348,905 |
| Playoff Revenue | $0 |
| Media Revenue | $60,000,000 |
| Merchandising Revenue | $14,181,403 |
| Other Revenue | -$7,615,809 |
| | |
| Player Expenses | $102,338,387 |
| Staff Expenses | $3,874,999 |
| Other Expenses | $77,600,556 |
| | |
| Misc Expenses | $8,000,000 |
| | |
| Total Revenue | $175,380,851 |
| Total Expenses | $183,813,942 |
| BALANCE | $26,111,188 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $6,565,504 |
Player Payroll | $101,795,500 |
Current Budget | $172,000,000 |
Projected Balance | $1,783,759 |
| |
Average Player Salary | $2,416,011 |
League Average Salary | $2,328,750 |
| | |
Highest Paid Players: | |
1) Marty Hannibal | $19,000,000 |
2) Bogdan Bakker | $17,800,000 |
3) Alex Velasco | $17,000,000 |
4) Edwin Serna | $11,200,000 |
5) Nate Perlson | $9,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 3,995,351 |
| Attendance per Game | 49,325 |
| Starting Balance | $45,000,000 |
| | |
| Gate Revenue | $23,388,337 |
| Season Ticket Revenue | $25,532,496 |
| Playoff Revenue | $0 |
| Media Revenue | $68,500,000 |
| Merchandising Revenue | $14,851,125 |
| Other Revenue | $30,759,866 |
| | |
| Player Expenses | $100,477,562 |
| Staff Expenses | $6,565,503 |
| Other Expenses | $54,205,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $163,031,824 |
| Total Expenses | $161,248,065 |
| BALANCE | $46,783,759 |
|
| LAST SEASON OVERVIEW |
| Attendance | 4,027,532 |
| Attendance per Game | 49,723 |
| Starting Balance | $45,000,000 |
| | |
| Gate Revenue | $18,400,362 |
| Season Ticket Revenue | $23,183,820 |
| Playoff Revenue | $26,183,667 |
| Media Revenue | $68,500,000 |
| Merchandising Revenue | $15,462,370 |
| Other Revenue | $30,759,866 |
| | |
| Player Expenses | $102,703,108 |
| Staff Expenses | $5,966,757 |
| Other Expenses | $54,187,334 |
| | |
| Misc Expenses | -$21,587,363 |
| | |
| Total Revenue | $184,444,562 |
| Total Expenses | $162,857,199 |
| BALANCE | $45,000,000 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Win Now! |
Staff Payroll | $5,980,000 |
Player Payroll | $92,376,800 |
Current Budget | $206,000,000 |
Projected Balance | $39,221,625 |
| |
Average Player Salary | $2,411,946 |
League Average Salary | $2,328,750 |
| | |
Highest Paid Players: | |
1) Benny Rodriguez | $35,425,000 |
2) Cesar Romo | $11,600,000 |
3) Mike Hughes | $5,250,000 |
4) Jonathan Ortiz | $5,040,000 |
5) Jamie Barlow | $3,740,400 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 4,438,120 |
| Attendance per Game | 54,792 |
| Starting Balance | $35,676,256 |
| | |
| Gate Revenue | $69,576,641 |
| Season Ticket Revenue | $67,073,112 |
| Playoff Revenue | $23,797,487 |
| Media Revenue | $54,500,000 |
| Merchandising Revenue | $15,707,562 |
| Other Revenue | -$15,220,936 |
| | |
| Player Expenses | $92,578,979 |
| Staff Expenses | $5,980,000 |
| Other Expenses | $65,653,262 |
| | |
| Misc Expenses | -$12,000,000 |
| | |
| Total Revenue | $215,433,866 |
| Total Expenses | $164,212,241 |
| BALANCE | $74,897,881 |
|
| LAST SEASON OVERVIEW |
| Attendance | 4,507,551 |
| Attendance per Game | 55,649 |
| Starting Balance | $5,152,497 |
| | |
| Gate Revenue | $57,561,800 |
| Season Ticket Revenue | $74,891,685 |
| Playoff Revenue | $29,895,970 |
| Media Revenue | $54,500,000 |
| Merchandising Revenue | $15,732,221 |
| Other Revenue | -$15,220,936 |
| | |
| Player Expenses | $131,555,507 |
| Staff Expenses | $5,859,999 |
| Other Expenses | $53,662,808 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $221,602,073 |
| Total Expenses | $191,078,314 |
| BALANCE | $35,676,256 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $5,210,000 |
Player Payroll | $124,671,800 |
Current Budget | $232,000,000 |
Projected Balance | $46,105,648 |
| |
Average Player Salary | $3,279,620 |
League Average Salary | $2,328,750 |
| | |
Highest Paid Players: | |
1) Prince Williams | $21,200,000 |
2) Franklin Cruz | $19,000,000 |
3) Danny Arias | $17,000,000 |
4) Roberto Santamaria | $13,400,000 |
5) Tommy Ivester | $11,600,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 3,562,117 |
| Attendance per Game | 43,977 |
| Starting Balance | $45,000,000 |
| | |
| Gate Revenue | $59,533,734 |
| Season Ticket Revenue | $79,388,829 |
| Playoff Revenue | $12,824,324 |
| Media Revenue | $85,000,000 |
| Merchandising Revenue | $17,000,037 |
| Other Revenue | -$15,829,820 |
| | |
| Player Expenses | $121,264,419 |
| Staff Expenses | $5,210,000 |
| Other Expenses | $60,337,037 |
| | |
| Misc Expenses | -$5,000,000 |
| | |
| Total Revenue | $237,917,104 |
| Total Expenses | $186,811,456 |
| BALANCE | $91,105,648 |
|
| LAST SEASON OVERVIEW |
| Attendance | 3,669,509 |
| Attendance per Game | 45,303 |
| Starting Balance | $45,000,000 |
| | |
| Gate Revenue | $64,309,596 |
| Season Ticket Revenue | $78,801,255 |
| Playoff Revenue | $10,985,939 |
| Media Revenue | $85,000,000 |
| Merchandising Revenue | $17,000,037 |
| Other Revenue | -$15,829,820 |
| | |
| Player Expenses | $92,838,691 |
| Staff Expenses | $5,800,000 |
| Other Expenses | $108,802,462 |
| | |
| Misc Expenses | -$29,856,406 |
| | |
| Total Revenue | $237,297,559 |
| Total Expenses | $207,441,153 |
| BALANCE | $45,000,000 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $5,645,000 |
Player Payroll | $85,844,500 |
Current Budget | $188,000,000 |
Projected Balance | -$2,559,727 |
| |
Average Player Salary | $2,369,602 |
League Average Salary | $2,328,750 |
| | |
Highest Paid Players: | |
1) Fernando Vazquez | $14,000,000 |
2) Yun-fat Liang | $13,000,000 |
3) Ramon Torres | $13,000,000 |
4) Clark Griswold | $10,000,000 |
5) Austin Thompson | $6,800,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 3,685,070 |
| Attendance per Game | 45,495 |
| Starting Balance | $33,799,397 |
| | |
| Gate Revenue | $55,545,422 |
| Season Ticket Revenue | $63,014,112 |
| Playoff Revenue | $0 |
| Media Revenue | $54,500,000 |
| Merchandising Revenue | $14,517,930 |
| Other Revenue | -$8,007,288 |
| | |
| Player Expenses | $95,818,239 |
| Staff Expenses | $5,644,999 |
| Other Expenses | $80,666,665 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $179,570,176 |
| Total Expenses | $182,129,903 |
| BALANCE | $31,239,670 |
|
| LAST SEASON OVERVIEW |
| Attendance | 4,210,898 |
| Attendance per Game | 51,986 |
| Starting Balance | $25,706,567 |
| | |
| Gate Revenue | $59,103,413 |
| Season Ticket Revenue | $69,036,893 |
| Playoff Revenue | $7,790,303 |
| Media Revenue | $54,500,000 |
| Merchandising Revenue | $14,550,030 |
| Other Revenue | -$8,007,288 |
| | |
| Player Expenses | $98,179,461 |
| Staff Expenses | $5,569,999 |
| Other Expenses | $77,513,852 |
| | |
| Misc Expenses | -$2,000,000 |
| | |
| Total Revenue | $191,356,142 |
| Total Expenses | $181,263,312 |
| BALANCE | $33,799,397 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Win Now! |
Staff Payroll | $6,225,000 |
Player Payroll | $100,133,000 |
Current Budget | $212,000,000 |
Projected Balance | $22,108,796 |
| |
Average Player Salary | $2,355,455 |
League Average Salary | $2,328,750 |
| | |
Highest Paid Players: | |
1) Owen Stegemann | $23,200,000 |
2) Trace Yeadon | $19,600,000 |
3) Jeromir Hamrlik | $19,000,000 |
4) Adam Pappalardo | $5,540,000 |
5) Juan Cevallos | $5,300,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 3,739,867 |
| Attendance per Game | 46,171 |
| Starting Balance | $32,044,950 |
| | |
| Gate Revenue | $63,998,163 |
| Season Ticket Revenue | $63,311,036 |
| Playoff Revenue | $18,148,830 |
| Media Revenue | $62,000,000 |
| Merchandising Revenue | $14,637,510 |
| Other Revenue | -$14,122,595 |
| | |
| Player Expenses | $107,875,075 |
| Staff Expenses | $6,344,999 |
| Other Expenses | $53,644,074 |
| | |
| Misc Expenses | -$18,000,000 |
| | |
| Total Revenue | $207,972,944 |
| Total Expenses | $167,864,148 |
| BALANCE | $54,153,746 |
|
| LAST SEASON OVERVIEW |
| Attendance | 4,155,095 |
| Attendance per Game | 51,297 |
| Starting Balance | $30,937,874 |
| | |
| Gate Revenue | $69,354,821 |
| Season Ticket Revenue | $72,089,297 |
| Playoff Revenue | $26,079,001 |
| Media Revenue | $62,000,000 |
| Merchandising Revenue | $14,637,510 |
| Other Revenue | -$14,122,595 |
| | |
| Player Expenses | $138,840,260 |
| Staff Expenses | $6,280,000 |
| Other Expenses | $59,815,000 |
| | |
| Misc Expenses | -$18,000,000 |
| | |
| Total Revenue | $224,042,336 |
| Total Expenses | $204,935,260 |
| BALANCE | $32,044,950 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Rebuilding |
Staff Payroll | $4,790,000 |
Player Payroll | $82,791,400 |
Current Budget | $178,000,000 |
Projected Balance | $12,187,220 |
| |
Average Player Salary | $1,814,817 |
League Average Salary | $2,328,750 |
| | |
Highest Paid Players: | |
1) Raul Frausto | $10,000,000 |
2) Michio Matsumoto | $9,900,000 |
3) Jason Sanders | $9,000,000 |
4) Mike Moss | $7,994,000 |
5) Dean Hrusovsky | $6,875,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,609,716 |
| Attendance per Game | 19,873 |
| Starting Balance | $41,206,132 |
| | |
| Gate Revenue | $18,064,702 |
| Season Ticket Revenue | $48,738,132 |
| Playoff Revenue | $0 |
| Media Revenue | $74,000,000 |
| Merchandising Revenue | $14,076,458 |
| Other Revenue | $22,791,045 |
| | |
| Player Expenses | $77,422,397 |
| Staff Expenses | $4,789,999 |
| Other Expenses | $81,864,589 |
| | |
| Misc Expenses | $3,793,868 |
| | |
| Total Revenue | $177,670,337 |
| Total Expenses | $164,076,985 |
| BALANCE | $58,593,352 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,856,849 |
| Attendance per Game | 22,924 |
| Starting Balance | $45,000,000 |
| | |
| Gate Revenue | $28,115,663 |
| Season Ticket Revenue | $48,943,230 |
| Playoff Revenue | $0 |
| Media Revenue | $69,500,000 |
| Merchandising Revenue | $14,724,990 |
| Other Revenue | $22,791,045 |
| | |
| Player Expenses | $89,596,484 |
| Staff Expenses | $5,680,245 |
| Other Expenses | $85,030,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $176,512,861 |
| Total Expenses | $180,306,729 |
| BALANCE | $41,206,132 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $6,095,000 |
Player Payroll | $145,319,000 |
Current Budget | $208,000,000 |
Projected Balance | -$9,366,944 |
| |
Average Player Salary | $3,371,023 |
League Average Salary | $2,328,750 |
| | |
Highest Paid Players: | |
1) John Popper | $36,400,000 |
2) Erik Butler | $23,000,000 |
3) Antonio Rodriguez | $18,000,000 |
4) Kelvin Tolmie | $13,500,000 |
5) Steve Dorff | $10,300,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 3,603,670 |
| Attendance per Game | 44,490 |
| Starting Balance | $45,000,000 |
| | |
| Gate Revenue | $46,479,870 |
| Season Ticket Revenue | $69,526,561 |
| Playoff Revenue | $0 |
| Media Revenue | $62,000,000 |
| Merchandising Revenue | $15,239,191 |
| Other Revenue | -$3,621,277 |
| | |
| Player Expenses | $143,864,004 |
| Staff Expenses | $6,910,370 |
| Other Expenses | $43,404,981 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $189,624,345 |
| Total Expenses | $194,179,355 |
| BALANCE | $40,444,990 |
|
| LAST SEASON OVERVIEW |
| Attendance | 3,589,818 |
| Attendance per Game | 44,319 |
| Starting Balance | $30,176,779 |
| | |
| Gate Revenue | $63,578,355 |
| Season Ticket Revenue | $63,665,271 |
| Playoff Revenue | $29,392,439 |
| Media Revenue | $62,000,000 |
| Merchandising Revenue | $15,276,207 |
| Other Revenue | -$3,621,277 |
| | |
| Player Expenses | $134,069,258 |
| Staff Expenses | $6,414,999 |
| Other Expenses | $74,296,500 |
| | |
| Misc Expenses | $5,777,735 |
| | |
| Total Revenue | $223,826,243 |
| Total Expenses | $214,780,757 |
| BALANCE | $45,000,000 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Win Now! |
Staff Payroll | $6,845,000 |
Player Payroll | $130,173,600 |
Current Budget | $192,000,000 |
Projected Balance | -$9,907,522 |
| |
Average Player Salary | $3,167,107 |
League Average Salary | $2,328,750 |
| | |
Highest Paid Players: | |
1) Eddie Escobar | $22,000,000 |
2) Vinnie Fasnacht | $20,200,000 |
3) Ramon Tapia | $19,000,000 |
4) Victor Ayala | $11,200,000 |
5) Emeril Ferrario | $8,500,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 2,303,662 |
| Attendance per Game | 28,440 |
| Starting Balance | $45,000,000 |
| | |
| Gate Revenue | $41,567,004 |
| Season Ticket Revenue | $55,601,378 |
| Playoff Revenue | $0 |
| Media Revenue | $68,500,000 |
| Merchandising Revenue | $15,062,274 |
| Other Revenue | $5,202,533 |
| | |
| Player Expenses | $128,622,934 |
| Staff Expenses | $8,009,999 |
| Other Expenses | $59,207,778 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $185,933,189 |
| Total Expenses | $195,840,711 |
| BALANCE | $35,092,478 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,365,060 |
| Attendance per Game | 29,198 |
| Starting Balance | $45,000,000 |
| | |
| Gate Revenue | $35,885,223 |
| Season Ticket Revenue | $63,872,914 |
| Playoff Revenue | $0 |
| Media Revenue | $68,500,000 |
| Merchandising Revenue | $15,495,696 |
| Other Revenue | $5,202,533 |
| | |
| Player Expenses | $118,945,885 |
| Staff Expenses | $6,679,999 |
| Other Expenses | $58,282,592 |
| | |
| Misc Expenses | -$7,051,715 |
| | |
| Total Revenue | $190,960,191 |
| Total Expenses | $183,908,476 |
| BALANCE | $45,000,000 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $3,770,000 |
Player Payroll | $125,979,800 |
Current Budget | $188,000,000 |
Projected Balance | $17,822,314 |
| |
Average Player Salary | $2,733,719 |
League Average Salary | $2,328,750 |
| | |
Highest Paid Players: | |
1) Will Emery | $24,000,000 |
2) Peter Dillon | $20,000,000 |
3) Mario Mirabal | $18,200,000 |
4) Frank Moreno | $17,000,000 |
5) Tom Simmons | $11,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 3,235,073 |
| Attendance per Game | 39,939 |
| Starting Balance | $45,000,000 |
| | |
| Gate Revenue | $44,698,705 |
| Season Ticket Revenue | $57,646,758 |
| Playoff Revenue | $0 |
| Media Revenue | $62,000,000 |
| Merchandising Revenue | $15,018,342 |
| Other Revenue | $1,190,492 |
| | |
| Player Expenses | $120,843,342 |
| Staff Expenses | $4,029,999 |
| Other Expenses | $32,858,642 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $180,554,297 |
| Total Expenses | $157,731,983 |
| BALANCE | $67,822,314 |
|
| LAST SEASON OVERVIEW |
| Attendance | 3,722,700 |
| Attendance per Game | 45,959 |
| Starting Balance | $45,000,000 |
| | |
| Gate Revenue | $52,440,387 |
| Season Ticket Revenue | $65,331,839 |
| Playoff Revenue | $0 |
| Media Revenue | $62,000,000 |
| Merchandising Revenue | $15,269,597 |
| Other Revenue | $1,190,492 |
| | |
| Player Expenses | $122,878,796 |
| Staff Expenses | $4,759,999 |
| Other Expenses | $51,801,779 |
| | |
| Misc Expenses | -$7,399,048 |
| | |
| Total Revenue | $186,839,622 |
| Total Expenses | $179,440,574 |
| BALANCE | $45,000,000 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Rebuilding |
Staff Payroll | $7,385,000 |
Player Payroll | $55,998,600 |
Current Budget | $192,000,000 |
Projected Balance | $17,950 |
| |
Average Player Salary | $1,397,945 |
League Average Salary | $2,328,750 |
| | |
Highest Paid Players: | |
1) Dennis Krupski | $16,000,000 |
2) Rodrigo Gonzalez | $10,000,000 |
3) Joe Trumbull | $2,644,400 |
4) Kyle Brown | $2,400,000 |
5) Pete Froelich | $2,400,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 2,860,227 |
| Attendance per Game | 35,311 |
| Starting Balance | $6,557,741 |
| | |
| Gate Revenue | $25,222,403 |
| Season Ticket Revenue | $67,019,853 |
| Playoff Revenue | $0 |
| Media Revenue | $67,500,000 |
| Merchandising Revenue | $13,080,909 |
| Other Revenue | $7,346,776 |
| | |
| Player Expenses | $56,817,361 |
| Staff Expenses | $7,505,000 |
| Other Expenses | $115,829,630 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $180,169,941 |
| Total Expenses | $180,151,991 |
| BALANCE | $6,575,691 |
|
| LAST SEASON OVERVIEW |
| Attendance | 3,222,955 |
| Attendance per Game | 39,790 |
| Starting Balance | $1,000,729 |
| | |
| Gate Revenue | $29,892,416 |
| Season Ticket Revenue | $73,242,144 |
| Playoff Revenue | $0 |
| Media Revenue | $68,500,000 |
| Merchandising Revenue | $14,505,916 |
| Other Revenue | $7,346,776 |
| | |
| Player Expenses | $70,302,112 |
| Staff Expenses | $8,684,444 |
| Other Expenses | $98,477,500 |
| | |
| Misc Expenses | -$8,000,000 |
| | |
| Total Revenue | $191,021,068 |
| Total Expenses | $177,464,056 |
| BALANCE | $6,557,741 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $5,511,000 |
Player Payroll | $96,621,100 |
Current Budget | $180,000,000 |
Projected Balance | $20,932,300 |
| |
Average Player Salary | $2,355,343 |
League Average Salary | $2,328,750 |
| | |
Highest Paid Players: | |
1) Alberto Candelaria | $23,000,000 |
2) Marco Huerta | $16,000,000 |
3) Thor Odinson | $16,000,000 |
4) Ghaysun Azizi | $10,200,000 |
5) Willie Roman | $8,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 2,032,342 |
| Attendance per Game | 25,091 |
| Starting Balance | $14,135,203 |
| | |
| Gate Revenue | $18,666,885 |
| Season Ticket Revenue | $58,651,096 |
| Playoff Revenue | $8,287,870 |
| Media Revenue | $48,000,000 |
| Merchandising Revenue | $14,491,890 |
| Other Revenue | $14,303,695 |
| | |
| Player Expenses | $97,135,914 |
| Staff Expenses | $5,511,000 |
| Other Expenses | $55,822,222 |
| | |
| Misc Expenses | $18,000,000 |
| | |
| Total Revenue | $162,401,436 |
| Total Expenses | $158,469,136 |
| BALANCE | $36,067,503 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,041,873 |
| Attendance per Game | 25,208 |
| Starting Balance | -$40,899,538 |
| | |
| Gate Revenue | $22,102,981 |
| Season Ticket Revenue | $55,577,677 |
| Playoff Revenue | $0 |
| Media Revenue | $48,000,000 |
| Merchandising Revenue | $13,785,927 |
| Other Revenue | $14,303,695 |
| | |
| Player Expenses | $78,972,659 |
| Staff Expenses | $5,315,000 |
| Other Expenses | $34,505,000 |
| | |
| Misc Expenses | $18,000,000 |
| | |
| Total Revenue | $155,827,400 |
| Total Expenses | $118,792,659 |
| BALANCE | $14,135,203 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | |
Staff Payroll | $4,390,000 |
Player Payroll | $76,151,300 |
Current Budget | $196,000,000 |
Projected Balance | $35,987,278 |
| |
Average Player Salary | $1,690,860 |
League Average Salary | $2,328,750 |
| | |
Highest Paid Players: | |
1) Alex Solis | $29,000,000 |
2) Andrew Bruett | $6,500,000 |
3) John Capanna | $4,800,000 |
4) Jorge Torres | $4,720,000 |
5) Tony Romero | $2,200,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 3,484,192 |
| Attendance per Game | 43,015 |
| Starting Balance | $45,000,000 |
| | |
| Gate Revenue | $40,105,283 |
| Season Ticket Revenue | $67,033,471 |
| Playoff Revenue | $11,925,161 |
| Media Revenue | $61,000,000 |
| Merchandising Revenue | $13,788,695 |
| Other Revenue | -$409,121 |
| | |
| Player Expenses | $99,838,824 |
| Staff Expenses | $4,389,999 |
| Other Expenses | $53,227,388 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $193,443,489 |
| Total Expenses | $157,456,211 |
| BALANCE | $80,987,278 |
|
| LAST SEASON OVERVIEW |
| Attendance | 4,461,728 |
| Attendance per Game | 55,083 |
| Starting Balance | $21,134,149 |
| | |
| Gate Revenue | $68,660,138 |
| Season Ticket Revenue | $68,537,930 |
| Playoff Revenue | $0 |
| Media Revenue | $61,000,000 |
| Merchandising Revenue | $13,807,670 |
| Other Revenue | -$409,121 |
| | |
| Player Expenses | $115,086,504 |
| Staff Expenses | $4,775,864 |
| Other Expenses | $37,572,778 |
| | |
| Misc Expenses | -$13,315,915 |
| | |
| Total Revenue | $194,616,912 |
| Total Expenses | $157,435,146 |
| BALANCE | $45,000,000 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Win Now! |
Staff Payroll | $6,257,000 |
Player Payroll | $107,052,200 |
Current Budget | $192,000,000 |
Projected Balance | -$14,859,618 |
| |
Average Player Salary | $2,317,657 |
League Average Salary | $2,328,750 |
| | |
Highest Paid Players: | |
1) George Patten | $30,800,000 |
2) Roberto Vallejos | $21,600,000 |
3) Steve Herring | $6,000,000 |
4) Joaquin Lagos | $5,555,000 |
5) Randy Daly | $4,284,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 3,157,213 |
| Attendance per Game | 38,503 |
| Starting Balance | $45,000,000 |
| | |
| Gate Revenue | $49,650,654 |
| Season Ticket Revenue | $70,992,164 |
| Playoff Revenue | $8,294,161 |
| Media Revenue | $54,500,000 |
| Merchandising Revenue | $16,397,138 |
| Other Revenue | -$7,972,282 |
| | |
| Player Expenses | $104,418,948 |
| Staff Expenses | $6,256,999 |
| Other Expenses | $96,045,506 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $191,861,835 |
| Total Expenses | $206,721,453 |
| BALANCE | $30,140,382 |
|
| LAST SEASON OVERVIEW |
| Attendance | 3,269,828 |
| Attendance per Game | 40,368 |
| Starting Balance | $45,000,000 |
| | |
| Gate Revenue | $52,497,516 |
| Season Ticket Revenue | $74,624,152 |
| Playoff Revenue | $0 |
| Media Revenue | $54,500,000 |
| Merchandising Revenue | $16,468,652 |
| Other Revenue | -$7,972,282 |
| | |
| Player Expenses | $91,356,539 |
| Staff Expenses | $5,544,999 |
| Other Expenses | $64,526,852 |
| | |
| Misc Expenses | -$29,162,172 |
| | |
| Total Revenue | $190,590,562 |
| Total Expenses | $161,428,390 |
| BALANCE | $45,000,000 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $8,127,000 |
Player Payroll | $108,048,000 |
Current Budget | $206,000,000 |
Projected Balance | $6,277,073 |
| |
Average Player Salary | $2,596,429 |
League Average Salary | $2,328,750 |
| | |
Highest Paid Players: | |
1) Gene Johnson | $22,000,000 |
2) Kiyomi Arai | $20,000,000 |
3) Chris Romanko | $11,000,000 |
4) Evan Tedford | $9,000,000 |
5) Matt Lopas | $5,400,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 3,612,452 |
| Attendance per Game | 44,598 |
| Starting Balance | $45,000,000 |
| | |
| Gate Revenue | $55,858,495 |
| Season Ticket Revenue | $70,577,325 |
| Playoff Revenue | $12,089,155 |
| Media Revenue | $62,000,000 |
| Merchandising Revenue | $15,300,009 |
| Other Revenue | -$9,442,847 |
| | |
| Player Expenses | $109,635,067 |
| Staff Expenses | $8,161,999 |
| Other Expenses | $82,307,998 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $206,382,137 |
| Total Expenses | $200,105,064 |
| BALANCE | $51,277,073 |
|
| LAST SEASON OVERVIEW |
| Attendance | 3,121,321 |
| Attendance per Game | 38,535 |
| Starting Balance | $45,000,000 |
| | |
| Gate Revenue | $47,519,780 |
| Season Ticket Revenue | $61,726,455 |
| Playoff Revenue | $37,489,827 |
| Media Revenue | $62,000,000 |
| Merchandising Revenue | $15,300,009 |
| Other Revenue | -$9,442,847 |
| | |
| Player Expenses | $94,755,757 |
| Staff Expenses | $7,796,999 |
| Other Expenses | $114,768,000 |
| | |
| Misc Expenses | -$7,352,945 |
| | |
| Total Revenue | $224,673,701 |
| Total Expenses | $217,320,756 |
| BALANCE | $45,000,000 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $9,650,000 |
Player Payroll | $158,168,700 |
Current Budget | $196,000,000 |
Projected Balance | $16,268,200 |
| |
Average Player Salary | $3,581,660 |
League Average Salary | $2,328,750 |
| | |
Highest Paid Players: | |
1) Emilio Salazar | $27,800,000 |
2) Juan Camacho | $21,200,000 |
3) Adam Rockwell | $19,000,000 |
4) Juan Cervantes | $16,680,000 |
5) Nick Leicht | $13,620,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 4,095,144 |
| Attendance per Game | 50,557 |
| Starting Balance | $35,052,062 |
| | |
| Gate Revenue | $46,588,203 |
| Season Ticket Revenue | $63,980,685 |
| Playoff Revenue | $15,603,006 |
| Media Revenue | $69,500,000 |
| Merchandising Revenue | $15,399,963 |
| Other Revenue | -$1,397,050 |
| | |
| Player Expenses | $147,642,163 |
| Staff Expenses | $9,649,999 |
| Other Expenses | $52,114,445 |
| | |
| Misc Expenses | $16,000,000 |
| | |
| Total Revenue | $209,674,807 |
| Total Expenses | $209,406,607 |
| BALANCE | $51,320,262 |
|
| LAST SEASON OVERVIEW |
| Attendance | 3,981,235 |
| Attendance per Game | 49,151 |
| Starting Balance | $19,996,733 |
| | |
| Gate Revenue | $42,999,228 |
| Season Ticket Revenue | $61,508,123 |
| Playoff Revenue | $16,083,381 |
| Media Revenue | $69,500,000 |
| Merchandising Revenue | $15,399,963 |
| Other Revenue | -$1,397,050 |
| | |
| Player Expenses | $125,162,111 |
| Staff Expenses | $6,409,999 |
| Other Expenses | $74,502,963 |
| | |
| Misc Expenses | $16,000,000 |
| | |
| Total Revenue | $205,130,402 |
| Total Expenses | $206,075,073 |
| BALANCE | $35,052,062 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $5,575,000 |
Player Payroll | $78,982,000 |
Current Budget | $180,000,000 |
Projected Balance | $37,966,558 |
| |
Average Player Salary | $1,987,881 |
League Average Salary | $2,328,750 |
| | |
Highest Paid Players: | |
1) Eric Gerdes | $17,000,000 |
2) Matt Giardina | $9,500,000 |
3) Oscar Baez | $9,100,000 |
4) Terry Dunne | $6,600,000 |
5) Jose Aguado | $6,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 3,485,437 |
| Attendance per Game | 43,030 |
| Starting Balance | $43,354,250 |
| | |
| Gate Revenue | $39,441,540 |
| Season Ticket Revenue | $65,121,570 |
| Playoff Revenue | $0 |
| Media Revenue | $53,500,000 |
| Merchandising Revenue | $13,133,753 |
| Other Revenue | $1,981,711 |
| | |
| Player Expenses | $79,621,552 |
| Staff Expenses | $5,575,000 |
| Other Expenses | $51,661,214 |
| | |
| Misc Expenses | $1,645,750 |
| | |
| Total Revenue | $173,178,574 |
| Total Expenses | $136,857,766 |
| BALANCE | $81,320,808 |
|
| LAST SEASON OVERVIEW |
| Attendance | 3,808,125 |
| Attendance per Game | 47,014 |
| Starting Balance | $13,419,232 |
| | |
| Gate Revenue | $49,916,790 |
| Season Ticket Revenue | $64,326,960 |
| Playoff Revenue | $0 |
| Media Revenue | $53,500,000 |
| Merchandising Revenue | $13,722,226 |
| Other Revenue | $1,981,711 |
| | |
| Player Expenses | $97,757,657 |
| Staff Expenses | $5,575,000 |
| Other Expenses | $50,935,844 |
| | |
| Misc Expenses | $6,000,000 |
| | |
| Total Revenue | $178,203,519 |
| Total Expenses | $154,268,501 |
| BALANCE | $43,354,250 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $5,925,000 |
Player Payroll | $66,977,100 |
Current Budget | $158,000,000 |
Projected Balance | $48,475,603 |
| |
Average Player Salary | $1,577,447 |
League Average Salary | $2,328,750 |
| | |
Highest Paid Players: | |
1) Ryan White | $18,600,000 |
2) Omar Hernandez | $10,000,000 |
3) David Stradtner | $3,401,600 |
4) Rosario Lulli | $3,105,200 |
5) Carlos Aispuro | $2,820,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 2,938,832 |
| Attendance per Game | 36,282 |
| Starting Balance | $8,703,812 |
| | |
| Gate Revenue | $34,206,810 |
| Season Ticket Revenue | $53,958,150 |
| Playoff Revenue | $26,672,136 |
| Media Revenue | $52,500,000 |
| Merchandising Revenue | $11,072,297 |
| Other Revenue | $7,745,884 |
| | |
| Player Expenses | $64,955,581 |
| Staff Expenses | $5,925,000 |
| Other Expenses | $82,799,093 |
| | |
| Misc Expenses | $16,000,000 |
| | |
| Total Revenue | $186,155,277 |
| Total Expenses | $153,679,674 |
| BALANCE | $57,179,415 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,459,808 |
| Attendance per Game | 30,368 |
| Starting Balance | $45,000,000 |
| | |
| Gate Revenue | $21,250,350 |
| Season Ticket Revenue | $52,543,890 |
| Playoff Revenue | $0 |
| Media Revenue | $52,500,000 |
| Merchandising Revenue | $11,405,034 |
| Other Revenue | $7,745,884 |
| | |
| Player Expenses | $76,534,051 |
| Staff Expenses | $5,615,000 |
| Other Expenses | $110,375,580 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $156,228,443 |
| Total Expenses | $192,524,631 |
| BALANCE | $8,703,812 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Win Now! |
Staff Payroll | $4,525,000 |
Player Payroll | $59,158,300 |
Current Budget | $174,000,000 |
Projected Balance | $96,137 |
| |
Average Player Salary | $1,336,840 |
League Average Salary | $2,328,750 |
| | |
Highest Paid Players: | |
1) Ethan Morehead | $18,000,000 |
2) Melvin Sepulveda | $9,600,000 |
3) Nate Wesson | $4,300,000 |
4) Feitze de Rooij | $2,500,000 |
5) Raul Navarro | $1,868,300 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 3,673,873 |
| Attendance per Game | 45,356 |
| Starting Balance | $45,000,000 |
| | |
| Gate Revenue | $40,015,360 |
| Season Ticket Revenue | $62,853,084 |
| Playoff Revenue | $0 |
| Media Revenue | $53,500,000 |
| Merchandising Revenue | $13,272,467 |
| Other Revenue | -$1,633,926 |
| | |
| Player Expenses | $67,106,023 |
| Staff Expenses | $4,595,000 |
| Other Expenses | $111,209,825 |
| | |
| Misc Expenses | $15,000,000 |
| | |
| Total Revenue | $168,006,985 |
| Total Expenses | $182,910,848 |
| BALANCE | $45,096,137 |
|
| LAST SEASON OVERVIEW |
| Attendance | 3,921,535 |
| Attendance per Game | 48,414 |
| Starting Balance | $45,000,000 |
| | |
| Gate Revenue | $51,275,596 |
| Season Ticket Revenue | $52,645,031 |
| Playoff Revenue | $0 |
| Media Revenue | $54,500,000 |
| Merchandising Revenue | $12,941,802 |
| Other Revenue | -$1,633,926 |
| | |
| Player Expenses | $71,163,081 |
| Staff Expenses | $5,984,999 |
| Other Expenses | $95,108,519 |
| | |
| Misc Expenses | -$422,057 |
| | |
| Total Revenue | $172,678,656 |
| Total Expenses | $172,256,599 |
| BALANCE | $45,000,000 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $5,845,500 |
Player Payroll | $94,196,200 |
Current Budget | $182,000,000 |
Projected Balance | $22,612,164 |
| |
Average Player Salary | $2,362,052 |
League Average Salary | $2,328,750 |
| | |
Highest Paid Players: | |
1) Luis Gallardo | $20,925,000 |
2) Jose Calderon | $10,125,000 |
3) Bobby Banuelos | $8,500,000 |
4) Willie Arredondo | $7,125,000 |
5) Juan Araque | $6,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 3,545,108 |
| Attendance per Game | 43,767 |
| Starting Balance | $45,000,000 |
| | |
| Gate Revenue | $45,726,838 |
| Season Ticket Revenue | $60,954,441 |
| Playoff Revenue | $18,594,090 |
| Media Revenue | $53,500,000 |
| Merchandising Revenue | $13,344,165 |
| Other Revenue | -$1,868,133 |
| | |
| Player Expenses | $92,592,256 |
| Staff Expenses | $5,770,500 |
| Other Expenses | $64,031,481 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $190,251,401 |
| Total Expenses | $162,394,237 |
| BALANCE | $72,857,164 |
|
| LAST SEASON OVERVIEW |
| Attendance | 4,137,288 |
| Attendance per Game | 51,078 |
| Starting Balance | $45,000,000 |
| | |
| Gate Revenue | $72,003,574 |
| Season Ticket Revenue | $52,498,008 |
| Playoff Revenue | $0 |
| Media Revenue | $53,500,000 |
| Merchandising Revenue | $13,667,308 |
| Other Revenue | -$1,868,133 |
| | |
| Player Expenses | $83,594,443 |
| Staff Expenses | $5,717,167 |
| Other Expenses | $68,733,456 |
| | |
| Misc Expenses | -$23,236,235 |
| | |
| Total Revenue | $181,281,301 |
| Total Expenses | $158,045,066 |
| BALANCE | $45,000,000 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Win Now! |
Staff Payroll | $5,785,000 |
Player Payroll | $56,801,800 |
Current Budget | $156,000,000 |
Projected Balance | $60,176,805 |
| |
Average Player Salary | $1,416,200 |
League Average Salary | $2,328,750 |
| | |
Highest Paid Players: | |
1) David Godinez | $17,500,000 |
2) Patrick Greathouse | $6,050,000 |
3) Travis Hudak | $4,782,800 |
4) Mario Rodriguez | $3,080,000 |
5) Dan Edwards | $3,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 4,105,452 |
| Attendance per Game | 50,685 |
| Starting Balance | $15,398,405 |
| | |
| Gate Revenue | $78,340,073 |
| Season Ticket Revenue | $31,687,133 |
| Playoff Revenue | $29,491,338 |
| Media Revenue | $50,500,000 |
| Merchandising Revenue | $9,658,463 |
| Other Revenue | -$5,865,788 |
| | |
| Player Expenses | $69,544,601 |
| Staff Expenses | $5,844,999 |
| Other Expenses | $77,564,814 |
| | |
| Misc Expenses | $20,000,000 |
| | |
| Total Revenue | $193,811,219 |
| Total Expenses | $152,954,414 |
| BALANCE | $76,255,210 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,624,634 |
| Attendance per Game | 32,403 |
| Starting Balance | $34,161,583 |
| | |
| Gate Revenue | $28,386,709 |
| Season Ticket Revenue | $37,753,989 |
| Playoff Revenue | $0 |
| Media Revenue | $50,500,000 |
| Merchandising Revenue | $9,806,197 |
| Other Revenue | -$5,865,788 |
| | |
| Player Expenses | $87,411,903 |
| Staff Expenses | $5,844,999 |
| Other Expenses | $83,281,023 |
| | |
| Misc Expenses | $10,838,417 |
| | |
| Total Revenue | $146,936,330 |
| Total Expenses | $176,537,925 |
| BALANCE | $15,398,405 |
|
|
 |