League Financial Report for ADULT BASEBALL LEAGUE

ADULT BASEBALL LEAGUE FINANCIAL REPORT 07/11/2061
BNN Index \| ABL \| SCORES \| STANDINGS \| STATS \| TEAMS \| PLAYERS \| TRANSACTIONS \| HISTORY

Rank	Team	Payroll
1	Bighorn Bison	$144,155,000
2	Houghton Gremlins	$134,798,000
3	Eureka Hornets	$132,506,600
4	Jacksonville Pilots	$125,614,000
5	Milwaukee Millers	$122,173,600
6	Manhattan Slice	$120,699,000
7	Cabo San Lucas Toreros	$119,542,800
8	Kansas City Tornadoes	$117,898,200
9	Bloomington Blazers	$117,844,000
10	Pennsylvania Butterflies	$113,885,900
11	El Paso Mavericks	$105,090,008
12	Quebec Armada	$100,034,800
13	Dallas Texans	$96,811,500
14	Hawaii Honu	$94,537,000
15	Montreal Mounties	$93,917,000
16	Montreal Jazz	$92,921,600
17	Havana Stogies	$91,388,000
18	Huntington Station Ramrods	$89,875,800
19	Cairo Pharaohs	$88,570,400
20	Chicago Eclipse	$81,634,400
21	Vancouver Pioneers	$80,254,000
22	San Francisco Earthquakes	$80,186,800
23	Walnut Creek Warriors	$79,296,000
24	Mexico City Luchadores	$78,613,400
25	Asheville Moonshiners	$77,176,000
26	Seattle Sasquatch	$72,312,000
27	Maple Marauders	$66,220,000
28	Buffalo Bison	$48,351,200

Rank	Team	Attendance
1	Milwaukee Millers	2,885,882
2	Seattle Sasquatch	2,432,666
3	Houghton Gremlins	2,388,234
4	Jacksonville Pilots	2,182,986
5	Hawaii Honu	2,159,715
6	Eureka Hornets	2,131,916
7	Vancouver Pioneers	2,115,170
8	Buffalo Bison	2,101,620
9	El Paso Mavericks	2,088,538
10	Chicago Eclipse	2,076,984
11	Asheville Moonshiners	2,055,229
12	Havana Stogies	2,040,588
13	Quebec Armada	2,037,602
14	Cabo San Lucas Toreros	1,961,108
15	Manhattan Slice	1,931,432
16	Bighorn Bison	1,878,443
17	Maple Marauders	1,871,633
18	Pennsylvania Butterflies	1,837,440
19	Montreal Jazz	1,788,459
20	San Francisco Earthquakes	1,689,824
21	Cairo Pharaohs	1,620,016
22	Bloomington Blazers	1,611,785
23	Walnut Creek Warriors	1,485,180
24	Dallas Texans	1,477,003
25	Kansas City Tornadoes	1,420,394
26	Montreal Mounties	1,346,129
27	Mexico City Luchadores	1,269,986
28	Huntington Station Ramrods	1,028,810

Rank	Team	Gate Revenue
1	Milwaukee Millers	$45,587,318
2	Houghton Gremlins	$38,964,919
3	Jacksonville Pilots	$36,913,683
4	Vancouver Pioneers	$36,746,715
5	Havana Stogies	$35,804,457
6	Bighorn Bison	$34,001,380
7	Buffalo Bison	$33,381,758
8	Seattle Sasquatch	$33,268,564
9	Hawaii Honu	$31,248,625
10	Quebec Armada	$30,155,820
11	Montreal Jazz	$29,014,504
12	Manhattan Slice	$28,034,043
13	Asheville Moonshiners	$27,155,536
14	Eureka Hornets	$26,794,092
15	Bloomington Blazers	$25,697,514
16	Chicago Eclipse	$25,112,736
17	Kansas City Tornadoes	$22,061,547
18	Dallas Texans	$20,953,580
19	Montreal Mounties	$20,442,590
20	Maple Marauders	$19,202,176
21	Pennsylvania Butterflies	$18,617,746
22	Walnut Creek Warriors	$18,316,453
23	San Francisco Earthquakes	$18,260,220
24	Mexico City Luchadores	$17,590,613
25	Cairo Pharaohs	$15,795,776
26	Cabo San Lucas Toreros	$15,603,193
27	Huntington Station Ramrods	$15,504,740
28	El Paso Mavericks	$9,350,266

Rank	Team	Season Tickets
1	Havana Stogies	$78,801,255
2	Chicago Eclipse	$77,696,820
3	Bloomington Blazers	$75,070,800
4	Eureka Hornets	$74,891,685
5	Montreal Jazz	$74,624,152
6	Maple Marauders	$73,242,144
7	Houghton Gremlins	$72,089,297
8	Cairo Pharaohs	$69,514,848
9	Hawaii Honu	$69,036,893
10	Milwaukee Millers	$68,537,930
11	Asheville Moonshiners	$67,063,140
12	Manhattan Slice	$65,331,839
13	Quebec Armada	$64,326,960
14	Kansas City Tornadoes	$63,872,914
15	Jacksonville Pilots	$63,665,271
16	Montreal Mounties	$61,726,455
17	Pennsylvania Butterflies	$61,508,123
18	Dallas Texans	$59,348,905
19	Bighorn Bison	$57,139,425
20	Mexico City Luchadores	$55,577,677
21	Buffalo Bison	$53,520,264
22	Seattle Sasquatch	$52,645,031
23	San Francisco Earthquakes	$52,543,890
24	Vancouver Pioneers	$52,498,008
25	Huntington Station Ramrods	$48,943,230
26	Walnut Creek Warriors	$37,753,989
27	El Paso Mavericks	$23,183,820
28	Cabo San Lucas Toreros	$20,127,621

Rank	Team	Media Revenue
1	Bighorn Bison	$85,000,000
2	Havana Stogies	$85,000,000
3	Chicago Eclipse	$75,000,000
4	Pennsylvania Butterflies	$69,500,000
5	Huntington Station Ramrods	$69,500,000
6	Bloomington Blazers	$69,500,000
7	El Paso Mavericks	$68,500,000
8	Kansas City Tornadoes	$68,500,000
9	Maple Marauders	$68,500,000
10	Montreal Mounties	$62,000,000
11	Houghton Gremlins	$62,000,000
12	Manhattan Slice	$62,000,000
13	Jacksonville Pilots	$62,000,000
14	Buffalo Bison	$61,000,000
15	Milwaukee Millers	$61,000,000
16	Dallas Texans	$60,000,000
17	Cabo San Lucas Toreros	$57,000,000
18	Eureka Hornets	$54,500,000
19	Hawaii Honu	$54,500,000
20	Asheville Moonshiners	$54,500,000
21	Seattle Sasquatch	$54,500,000
22	Montreal Jazz	$54,500,000
23	Vancouver Pioneers	$53,500,000
24	Cairo Pharaohs	$53,500,000
25	Quebec Armada	$53,500,000
26	San Francisco Earthquakes	$52,500,000
27	Walnut Creek Warriors	$50,500,000
28	Mexico City Luchadores	$48,000,000

Rank	Team	Merchandising
1	Jacksonville Pilots	$10,200,006
2	Havana Stogies	$9,444,465
3	Kansas City Tornadoes	$9,292,536
4	Montreal Jazz	$8,962,976
5	Milwaukee Millers	$8,689,970
6	Houghton Gremlins	$8,493,370
7	Maple Marauders	$8,322,658
8	El Paso Mavericks	$8,197,663
9	Huntington Station Ramrods	$8,180,550
10	Manhattan Slice	$7,744,449
11	Bighorn Bison	$7,699,618
12	Seattle Sasquatch	$7,636,425
13	Eureka Hornets	$7,628,741
14	Mexico City Luchadores	$7,582,452
15	Asheville Moonshiners	$7,544,460
16	Pennsylvania Butterflies	$7,414,797
17	Buffalo Bison	$7,367,048
18	Chicago Eclipse	$7,339,319
19	San Francisco Earthquakes	$7,212,043
20	Vancouver Pioneers	$7,201,177
21	Hawaii Honu	$7,005,570
22	Dallas Texans	$6,873,675
23	Quebec Armada	$6,768,133
24	Montreal Mounties	$6,611,115
25	Cairo Pharaohs	$6,406,497
26	Bloomington Blazers	$6,274,059
27	Walnut Creek Warriors	$4,986,502
28	Cabo San Lucas Toreros	$4,520,176

Rank	Team	Total Revenue
1	Havana Stogies	$197,691,314
2	Chicago Eclipse	$188,874,422
3	Bloomington Blazers	$184,849,136
4	Bighorn Bison	$178,254,550
5	Maple Marauders	$169,097,724
6	Eureka Hornets	$166,445,698
7	Houghton Gremlins	$165,712,957
8	Pennsylvania Butterflies	$164,830,212
9	Montreal Mounties	$163,864,299
10	Milwaukee Millers	$162,888,369
11	Montreal Jazz	$161,453,719
12	Manhattan Slice	$160,802,321
13	Hawaii Honu	$160,072,132
14	Kansas City Tornadoes	$159,639,164
15	Quebec Armada	$156,056,483
16	Jacksonville Pilots	$154,414,937
17	Asheville Moonshiners	$154,309,134
18	Dallas Texans	$153,067,466
19	Buffalo Bison	$152,375,200
20	Cairo Pharaohs	$149,489,069
21	Huntington Station Ramrods	$147,810,036
22	Vancouver Pioneers	$146,545,614
23	Seattle Sasquatch	$140,849,434
24	Mexico City Luchadores	$131,513,575
25	San Francisco Earthquakes	$130,227,499
26	El Paso Mavericks	$128,130,079
27	Walnut Creek Warriors	$124,517,204
28	Cabo San Lucas Toreros	$111,681,653

Rank	Team	Total Expenses
1	Montreal Mounties	$168,665,782
2	Havana Stogies	$160,945,654
3	Chicago Eclipse	$159,151,063
4	San Francisco Earthquakes	$151,781,721
5	Jacksonville Pilots	$148,428,247
6	Bloomington Blazers	$142,699,943
7	Pennsylvania Butterflies	$140,779,648
8	Maple Marauders	$139,488,124
9	Houghton Gremlins	$138,515,167
10	Dallas Texans	$136,063,857
11	Huntington Station Ramrods	$135,054,974
12	Seattle Sasquatch	$134,980,247
13	Hawaii Honu	$134,403,981
14	Walnut Creek Warriors	$131,155,808
15	Eureka Hornets	$127,557,813
16	Kansas City Tornadoes	$124,860,604
17	Manhattan Slice	$120,499,192
18	Bighorn Bison	$119,956,789
19	Vancouver Pioneers	$117,562,298
20	Montreal Jazz	$114,104,009
21	Asheville Moonshiners	$113,003,129
22	El Paso Mavericks	$110,842,807
23	Cabo San Lucas Toreros	$110,241,835
24	Buffalo Bison	$109,767,220
25	Milwaukee Millers	$105,829,916
26	Quebec Armada	$105,097,873
27	Cairo Pharaohs	$103,319,955
28	Mexico City Luchadores	$79,117,342

Rank	Team	Current Budget
1	Havana Stogies	$238,000,000
2	Montreal Mounties	$228,000,000
3	Bloomington Blazers	$216,000,000
4	Houghton Gremlins	$216,000,000
5	Kansas City Tornadoes	$214,000,000
6	Bighorn Bison	$212,000,000
7	Chicago Eclipse	$212,000,000
8	Maple Marauders	$208,000,000
9	Jacksonville Pilots	$206,000,000
10	Pennsylvania Butterflies	$206,000,000
11	Hawaii Honu	$200,000,000
12	Manhattan Slice	$196,000,000
13	Eureka Hornets	$190,000,000
14	Buffalo Bison	$188,000,000
15	Huntington Station Ramrods	$188,000,000
16	Milwaukee Millers	$188,000,000
17	Montreal Jazz	$188,000,000
18	Cairo Pharaohs	$182,000,000
19	Vancouver Pioneers	$176,000,000
20	Quebec Armada	$174,000,000
21	Dallas Texans	$172,000,000
22	Seattle Sasquatch	$166,000,000
23	Asheville Moonshiners	$164,000,000
24	San Francisco Earthquakes	$160,000,000
25	El Paso Mavericks	$158,000,000
26	Cabo San Lucas Toreros	$152,000,000
27	Mexico City Luchadores	$152,000,000
28	Walnut Creek Warriors	$152,000,000

Rank	Player	Team	Salary
1	John Popper	Jacksonville	$36,400,000
2	Benny Rodriguez	Eureka	$35,425,000
3	Israel Cancel	Bighorn	$31,600,000
4	Vinny Alers	Walnut Creek	$30,000,000
5	George Patten	Montreal	$29,800,000
6	Humberto Diaz	Bloomington	$29,000,000
7	Alex Solis	Milwaukee	$29,000,000
8	Antonio Pena	Eureka	$26,800,000
9	Emilio Salazar	Milwaukee	$26,800,000
10	Paul Heley	Asheville	$26,000,000
11	Kiyomi Arai	Montreal	$25,000,000
12	Omar Diaz	Quebec	$25,000,000
13	Cesar Romo	Eureka	$25,000,000
14	Nate Westmoreland	Cairo	$24,400,000
15	Erik Butler	Jacksonville	$24,000,000
16	Will Emery	Manhattan	$24,000,000
17	J.R. Hepner	Asheville	$23,200,000
18	Juan Luna	Milwaukee	$23,200,000
19	Owen Stegemann	Houghton	$23,200,000
20	Eddie Escobar	Kansas City	$22,000,000
21	Juan Camacho	Pennsylvania	$21,200,000
22	Peter Dillon	Manhattan	$20,800,000
23	Marco Huerta	Mexico City	$20,000,000
24	Tony Nunez	Huntington Station	$20,000,000
25	Thor Odinson	Mexico City	$20,000,000

ASHEVILLE MOONSHINERS

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$5,375,000
Player Payroll	$77,176,000
Current Budget	$164,000,000
Projected Balance	$27,176,570

Average Player Salary	$2,004,524
League Average Salary	$2,494,584

Highest Paid Players:
1) Paul Heley	$26,000,000
2) J.R. Hepner	$23,200,000
3) Alex Garza	$4,300,000
4) Steven Shiplack	$1,920,000
5) Michael Bryant	$1,900,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	2,055,229
	Attendance per Game	48,934
	Starting Balance	$40,268,100

	Gate Revenue	$27,155,536
	Season Ticket Revenue	$67,063,140
	Playoff Revenue	$0
	Media Revenue	$54,500,000
	Merchandising Revenue	$7,544,460
	Other Revenue	-$1,954,002

	Player Expenses	$41,524,055
	Staff Expenses	$2,886,574
	Other Expenses	$68,592,500

	Misc Expenses	$4,731,900

	Total Revenue	$154,309,134
	Total Expenses	$113,003,129
	BALANCE	$86,306,005

	LAST SEASON OVERVIEW
	Attendance	2,424,280
	Attendance per Game	29,929
	Starting Balance	$15,195,148

	Gate Revenue	$28,709,410
	Season Ticket Revenue	$60,988,950
	Playoff Revenue	$0
	Media Revenue	$54,500,000
	Merchandising Revenue	$13,396,956
	Other Revenue	-$1,954,002

	Player Expenses	$95,601,784
	Staff Expenses	$5,712,222
	Other Expenses	$37,476,667

	Misc Expenses	$0

	Total Revenue	$163,863,625
	Total Expenses	$138,790,673
	BALANCE	$40,268,100

BIGHORN BISON

GENERAL INFORMATION
Team Focus	Build a Dynasty!
Staff Payroll	$5,410,000
Player Payroll	$144,155,000
Current Budget	$212,000,000
Projected Balance	$4,901,641

Average Player Salary	$3,539,619
League Average Salary	$2,494,584

Highest Paid Players:
1) Israel Cancel	$31,600,000
2) Jose Romero	$24,000,000
3) Elias Zuniga	$20,000,000
4) Carlos Adujar	$11,500,000
5) Danny Douglass	$8,750,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	1,878,443
	Attendance per Game	41,743
	Starting Balance	$2,709,657

	Gate Revenue	$34,001,380
	Season Ticket Revenue	$57,139,425
	Playoff Revenue	$0
	Media Revenue	$85,000,000
	Merchandising Revenue	$7,699,618
	Other Revenue	-$5,585,873

	Player Expenses	$86,188,296
	Staff Expenses	$2,905,370
	Other Expenses	$30,863,123

	Misc Expenses	-$12,000,000

	Total Revenue	$178,254,550
	Total Expenses	$119,956,789
	BALANCE	$49,007,418

	LAST SEASON OVERVIEW
	Attendance	3,952,015
	Attendance per Game	48,790
	Starting Balance	$11,778,234

	Gate Revenue	$61,897,760
	Season Ticket Revenue	$64,566,720
	Playoff Revenue	$0
	Media Revenue	$85,000,000
	Merchandising Revenue	$14,281,920
	Other Revenue	-$5,585,873

	Player Expenses	$168,399,809
	Staff Expenses	$6,039,999
	Other Expenses	$29,787,339

	Misc Expenses	-$16,000,000

	Total Revenue	$211,158,570
	Total Expenses	$204,227,147
	BALANCE	$2,709,657

BLOOMINGTON BLAZERS

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$4,720,000
Player Payroll	$117,844,000
Current Budget	$216,000,000
Projected Balance	-$10,020,166

Average Player Salary	$2,880,372
League Average Salary	$2,494,584

Highest Paid Players:
1) Humberto Diaz	$29,000,000
2) Jeremiah Donahoo	$15,000,000
3) Alex Sanchez	$15,000,000
4) Jorge Batista	$9,400,000
5) Esteban Mora	$7,500,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	1,611,785
	Attendance per Game	48,842
	Starting Balance	$20,751,923

	Gate Revenue	$25,697,514
	Season Ticket Revenue	$75,070,800
	Playoff Revenue	$0
	Media Revenue	$69,500,000
	Merchandising Revenue	$6,274,059
	Other Revenue	$8,306,763

	Player Expenses	$67,517,351
	Staff Expenses	$2,534,814
	Other Expenses	$72,647,778

	Misc Expenses	-$16,000,000

	Total Revenue	$184,849,136
	Total Expenses	$142,699,943
	BALANCE	$46,901,116

	LAST SEASON OVERVIEW
	Attendance	3,506,187
	Attendance per Game	43,286
	Starting Balance	$18,417,759

	Gate Revenue	$58,066,608
	Season Ticket Revenue	$68,247,767
	Playoff Revenue	$13,783,525
	Media Revenue	$69,500,000
	Merchandising Revenue	$15,399,963
	Other Revenue	$8,306,763

	Player Expenses	$120,280,376
	Staff Expenses	$5,590,000
	Other Expenses	$68,410,000

	Misc Expenses	-$18,000,000

	Total Revenue	$214,614,540
	Total Expenses	$194,280,376
	BALANCE	$20,751,923

BUFFALO BISON

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$4,555,000
Player Payroll	$48,351,200
Current Budget	$188,000,000
Projected Balance	$42,941,567

Average Player Salary	$1,287,563
League Average Salary	$2,494,584

Highest Paid Players:
1) Byron Benjamin	$8,000,000
2) Bobby Milleville	$5,400,000
3) Josh Bye	$4,250,000
4) Ben Molter	$3,369,000
5) Connor Gaudet	$3,290,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	2,101,620
	Attendance per Game	47,764
	Starting Balance	$45,000,000

	Gate Revenue	$33,381,758
	Season Ticket Revenue	$53,520,264
	Playoff Revenue	$0
	Media Revenue	$61,000,000
	Merchandising Revenue	$7,367,048
	Other Revenue	-$2,893,870

	Player Expenses	$26,992,474
	Staff Expenses	$2,418,086
	Other Expenses	$80,356,660

	Misc Expenses	$0

	Total Revenue	$152,375,200
	Total Expenses	$109,767,220
	BALANCE	$87,607,980

	LAST SEASON OVERVIEW
	Attendance	3,733,775
	Attendance per Game	46,096
	Starting Balance	$45,000,000

	Gate Revenue	$43,634,719
	Season Ticket Revenue	$55,299,348
	Playoff Revenue	$7,674,672
	Media Revenue	$62,000,000
	Merchandising Revenue	$14,330,806
	Other Revenue	-$2,893,870

	Player Expenses	$42,766,663
	Staff Expenses	$4,629,999
	Other Expenses	$111,425,556

	Misc Expenses	-$27,636,193

	Total Revenue	$186,458,411
	Total Expenses	$158,822,218
	BALANCE	$45,000,000

CABO SAN LUCAS TOREROS

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$5,925,000
Player Payroll	$119,542,800
Current Budget	$152,000,000
Projected Balance	-$15,621,148

Average Player Salary	$3,312,130
League Average Salary	$2,494,584

Highest Paid Players:
1) Rick Castaneda	$18,600,000
2) Kirk Hojnacki	$17,200,000
3) Jason Weiss	$14,500,000
4) Marcos Rodarte	$14,400,000
5) Jimmy Sherry	$9,300,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	1,961,108
	Attendance per Game	41,726
	Starting Balance	$31,307,413

	Gate Revenue	$15,603,193
	Season Ticket Revenue	$20,127,621
	Playoff Revenue	$0
	Media Revenue	$57,000,000
	Merchandising Revenue	$4,520,176
	Other Revenue	$14,430,663

	Player Expenses	$63,634,044
	Staff Expenses	$3,145,370
	Other Expenses	$43,462,421

	Misc Expenses	$13,692,587

	Total Revenue	$111,681,653
	Total Expenses	$110,241,835
	BALANCE	$46,439,818

	LAST SEASON OVERVIEW
	Attendance	2,988,470
	Attendance per Game	36,895
	Starting Balance	$37,003,312

	Gate Revenue	$21,657,581
	Season Ticket Revenue	$19,916,948
	Playoff Revenue	$0
	Media Revenue	$58,000,000
	Merchandising Revenue	$7,778,408
	Other Revenue	$14,430,663

	Player Expenses	$106,723,230
	Staff Expenses	$5,485,000
	Other Expenses	$45,443,656

	Misc Expenses	$7,996,688

	Total Revenue	$143,959,299
	Total Expenses	$157,651,886
	BALANCE	$31,307,413

CAIRO PHARAOHS

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$5,971,000
Player Payroll	$88,570,400
Current Budget	$182,000,000
Projected Balance	$20,279,759

Average Player Salary	$2,183,759
League Average Salary	$2,494,584

Highest Paid Players:
1) Nate Westmoreland	$24,400,000
2) Tony Perkis	$20,000,000
3) Riley Timms	$12,000,000
4) Ben Kent	$6,500,000
5) Kelvin Tolmie	$2,774,400

	CURRENT FINANCIAL OVERVIEW
	Attendance	1,620,016
	Attendance per Game	38,572
	Starting Balance	$45,000,000

	Gate Revenue	$15,795,776
	Season Ticket Revenue	$69,514,848
	Playoff Revenue	$0
	Media Revenue	$53,500,000
	Merchandising Revenue	$6,406,497
	Other Revenue	$4,271,948

	Player Expenses	$47,612,627
	Staff Expenses	$3,206,649
	Other Expenses	$52,500,679

	Misc Expenses	$0

	Total Revenue	$149,489,069
	Total Expenses	$103,319,955
	BALANCE	$91,169,114

	LAST SEASON OVERVIEW
	Attendance	3,433,437
	Attendance per Game	42,388
	Starting Balance	$32,498,644

	Gate Revenue	$50,544,288
	Season Ticket Revenue	$59,325,696
	Playoff Revenue	$9,060,053
	Media Revenue	$53,500,000
	Merchandising Revenue	$12,309,327
	Other Revenue	$4,271,948

	Player Expenses	$87,250,094
	Staff Expenses	$4,985,999
	Other Expenses	$66,715,000

	Misc Expenses	-$8,722,672

	Total Revenue	$180,175,121
	Total Expenses	$158,951,093
	BALANCE	$45,000,000

CHICAGO ECLIPSE

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$4,440,000
Player Payroll	$81,634,400
Current Budget	$212,000,000
Projected Balance	$2,179,811

Average Player Salary	$2,314,659
League Average Salary	$2,494,584

Highest Paid Players:
1) Jesse Hemmelgarn	$14,000,000
2) Brendan Tucker	$14,000,000
3) Jamie Linn	$11,000,000
4) Clark Griswold	$10,000,000
5) Vitaly Hagurov	$9,500,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	2,076,984
	Attendance per Game	53,256
	Starting Balance	$6,968,557

	Gate Revenue	$25,112,736
	Season Ticket Revenue	$77,696,820
	Playoff Revenue	$0
	Media Revenue	$75,000,000
	Merchandising Revenue	$7,339,319
	Other Revenue	$3,725,547

	Player Expenses	$65,764,089
	Staff Expenses	$2,489,444
	Other Expenses	$90,897,530

	Misc Expenses	-$10,000,000

	Total Revenue	$188,874,422
	Total Expenses	$159,151,063
	BALANCE	$26,691,916

	LAST SEASON OVERVIEW
	Attendance	4,157,591
	Attendance per Game	51,328
	Starting Balance	$1,371,191

	Gate Revenue	$59,502,688
	Season Ticket Revenue	$73,540,224
	Playoff Revenue	$0
	Media Revenue	$75,000,000
	Merchandising Revenue	$15,897,933
	Other Revenue	$3,725,547

	Player Expenses	$155,554,882
	Staff Expenses	$6,970,000
	Other Expenses	$48,392,777

	Misc Expenses	$6,000,000

	Total Revenue	$210,515,025
	Total Expenses	$210,917,659
	BALANCE	$6,968,557

DALLAS TEXANS

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$3,875,000
Player Payroll	$96,811,500
Current Budget	$172,000,000
Projected Balance	-$2,689,758

Average Player Salary	$2,724,851
League Average Salary	$2,494,584

Highest Paid Players:
1) Mike Boyle	$12,169,500
2) Justin Mays	$12,000,000
3) Francois Latulippe	$10,500,000
4) Jose Leyba	$10,400,000
5) Wilfredo Velez	$9,100,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	1,477,003
	Attendance per Game	38,869
	Starting Balance	$26,544,279

	Gate Revenue	$20,953,580
	Season Ticket Revenue	$59,348,905
	Playoff Revenue	$0
	Media Revenue	$60,000,000
	Merchandising Revenue	$6,873,675
	Other Revenue	$5,891,306

	Player Expenses	$56,406,203
	Staff Expenses	$2,057,098
	Other Expenses	$77,600,556

	Misc Expenses	$8,000,000

	Total Revenue	$153,067,466
	Total Expenses	$136,063,857
	BALANCE	$51,547,888

	LAST SEASON OVERVIEW
	Attendance	2,734,101
	Attendance per Game	33,754
	Starting Balance	$45,000,000

	Gate Revenue	$20,728,455
	Season Ticket Revenue	$69,595,023
	Playoff Revenue	$0
	Media Revenue	$60,000,000
	Merchandising Revenue	$13,097,152
	Other Revenue	$5,891,306

	Player Expenses	$125,051,523
	Staff Expenses	$3,320,092
	Other Expenses	$61,555,925

	Misc Expenses	$0

	Total Revenue	$171,471,819
	Total Expenses	$189,927,540
	BALANCE	$26,544,279

EL PASO MAVERICKS

GENERAL INFORMATION
Team Focus	Win Now!
Staff Payroll	$5,966,758
Player Payroll	$105,090,008
Current Budget	$158,000,000
Projected Balance	-$7,357,610

Average Player Salary	$2,480,067
League Average Salary	$2,494,584

Highest Paid Players:
1) Bogdan Bakker	$18,800,000
2) Marty Hannibal	$18,000,000
3) Alex Velasco	$15,000,000
4) Edwin Serna	$12,800,000
5) Tim DePascale	$6,840,001

	CURRENT FINANCIAL OVERVIEW
	Attendance	2,088,538
	Attendance per Game	49,727
	Starting Balance	$45,000,000

	Gate Revenue	$9,350,266
	Season Ticket Revenue	$23,183,820
	Playoff Revenue	$0
	Media Revenue	$68,500,000
	Merchandising Revenue	$8,197,663
	Other Revenue	$18,898,330

	Player Expenses	$56,218,882
	Staff Expenses	$3,204,369
	Other Expenses	$51,419,556

	Misc Expenses	$0

	Total Revenue	$128,130,079
	Total Expenses	$110,842,807
	BALANCE	$62,287,272

	LAST SEASON OVERVIEW
	Attendance	4,026,011
	Attendance per Game	49,704
	Starting Balance	$45,000,000

	Gate Revenue	$17,775,817
	Season Ticket Revenue	$23,178,150
	Playoff Revenue	$0
	Media Revenue	$68,500,000
	Merchandising Revenue	$15,913,863
	Other Revenue	$18,898,330

	Player Expenses	$101,470,143
	Staff Expenses	$6,305,008
	Other Expenses	$45,662,715

	Misc Expenses	-$3,948,548

	Total Revenue	$157,386,414
	Total Expenses	$153,437,866
	BALANCE	$45,000,000

EUREKA HORNETS

GENERAL INFORMATION
Team Focus
Staff Payroll	$5,860,000
Player Payroll	$132,506,600
Current Budget	$190,000,000
Projected Balance	-$1,966,908

Average Player Salary	$2,794,639
League Average Salary	$2,494,584

Highest Paid Players:
1) Benny Rodriguez	$35,425,000
2) Antonio Pena	$26,800,000
3) Cesar Romo	$25,000,000
4) Jonathan Ortiz	$5,040,000
5) Mario Rosales	$4,640,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	2,131,916
	Attendance per Game	54,665
	Starting Balance	$5,152,497

	Gate Revenue	$26,794,092
	Season Ticket Revenue	$74,891,685
	Playoff Revenue	$0
	Media Revenue	$54,500,000
	Merchandising Revenue	$7,628,741
	Other Revenue	$2,631,180

	Player Expenses	$70,844,636
	Staff Expenses	$3,147,036
	Other Expenses	$53,566,141

	Misc Expenses	$0

	Total Revenue	$166,445,698
	Total Expenses	$127,557,813
	BALANCE	$44,040,382

	LAST SEASON OVERVIEW
	Attendance	4,561,600
	Attendance per Game	56,316
	Starting Balance	$3,541,692

	Gate Revenue	$61,637,876
	Season Ticket Revenue	$70,648,524
	Playoff Revenue	$0
	Media Revenue	$54,500,000
	Merchandising Revenue	$15,093,621
	Other Revenue	$2,631,180

	Player Expenses	$120,623,191
	Staff Expenses	$10,110,000
	Other Expenses	$56,041,713

	Misc Expenses	$0

	Total Revenue	$188,385,709
	Total Expenses	$186,774,904
	BALANCE	$5,152,497

HAVANA STOGIES

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$5,800,000
Player Payroll	$91,388,000
Current Budget	$238,000,000
Projected Balance	$12,249,593

Average Player Salary	$2,497,237
League Average Salary	$2,494,584

Highest Paid Players:
1) Franklin Cruz	$19,000,000
2) Danny Arias	$17,000,000
3) Roberto Santamaria	$13,400,000
4) Mike Hutto	$6,875,000
5) Arend Tarnovius	$4,600,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	2,040,588
	Attendance per Game	45,346
	Starting Balance	$45,000,000

	Gate Revenue	$35,804,457
	Season Ticket Revenue	$78,801,255
	Playoff Revenue	$0
	Media Revenue	$85,000,000
	Merchandising Revenue	$9,444,465
	Other Revenue	-$11,358,863

	Player Expenses	$49,564,180
	Staff Expenses	$3,079,012
	Other Expenses	$108,302,462

	Misc Expenses	-$5,000,000

	Total Revenue	$197,691,314
	Total Expenses	$160,945,654
	BALANCE	$76,745,660

	LAST SEASON OVERVIEW
	Attendance	3,609,980
	Attendance per Game	44,568
	Starting Balance	$43,229,204

	Gate Revenue	$59,877,753
	Season Ticket Revenue	$80,911,467
	Playoff Revenue	$22,743,974
	Media Revenue	$85,000,000
	Merchandising Revenue	$17,000,037
	Other Revenue	-$11,358,863

	Player Expenses	$125,800,460
	Staff Expenses	$8,433,999
	Other Expenses	$84,655,000

	Misc Expenses	-$26,820,601

	Total Revenue	$247,480,856
	Total Expenses	$218,889,459
	BALANCE	$45,000,000

HAWAII HONU

GENERAL INFORMATION
Team Focus	Win Now!
Staff Payroll	$5,570,000
Player Payroll	$94,537,000
Current Budget	$200,000,000
Projected Balance	$2,954,588

Average Player Salary	$2,526,250
League Average Salary	$2,494,584

Highest Paid Players:
1) Fernando Vazquez	$15,000,000
2) Yun-fat Liang	$14,000,000
3) Ramon Torres	$14,000,000
4) Sal Alvarado	$10,000,000
5) Austin Thompson	$6,600,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	2,159,715
	Attendance per Game	55,377
	Starting Balance	$25,706,567

	Gate Revenue	$31,248,625
	Season Ticket Revenue	$69,036,893
	Playoff Revenue	$0
	Media Revenue	$54,500,000
	Merchandising Revenue	$7,005,570
	Other Revenue	-$1,718,956

	Player Expenses	$53,898,833
	Staff Expenses	$2,991,296
	Other Expenses	$77,513,852

	Misc Expenses	-$2,000,000

	Total Revenue	$160,072,132
	Total Expenses	$134,403,981
	BALANCE	$49,374,718

	LAST SEASON OVERVIEW
	Attendance	4,155,184
	Attendance per Game	51,299
	Starting Balance	$13,608,872

	Gate Revenue	$64,080,832
	Season Ticket Revenue	$58,734,396
	Playoff Revenue	$17,999,483
	Media Revenue	$54,500,000
	Merchandising Revenue	$13,956,180
	Other Revenue	-$1,718,956

	Player Expenses	$100,809,007
	Staff Expenses	$5,904,444
	Other Expenses	$84,944,959

	Misc Expenses	$4,000,000

	Total Revenue	$199,756,105
	Total Expenses	$191,658,410
	BALANCE	$25,706,567

HOUGHTON GREMLINS

GENERAL INFORMATION
Team Focus	Win Now!
Staff Payroll	$6,280,000
Player Payroll	$134,798,000
Current Budget	$216,000,000
Projected Balance	-$26,962,839

Average Player Salary	$3,352,619
League Average Salary	$2,494,584

Highest Paid Players:
1) Owen Stegemann	$23,200,000
2) Angel Tabares	$19,800,000
3) Trace Yeadon	$19,600,000
4) Jeromir Hamrlik	$19,000,000
5) Roy Phillips	$18,000,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	2,388,234
	Attendance per Game	50,813
	Starting Balance	$30,937,874

	Gate Revenue	$38,964,919
	Season Ticket Revenue	$72,089,297
	Playoff Revenue	$0
	Media Revenue	$62,000,000
	Merchandising Revenue	$8,493,370
	Other Revenue	-$15,834,629

	Player Expenses	$75,366,340
	Staff Expenses	$3,333,827
	Other Expenses	$59,815,000

	Misc Expenses	-$18,000,000

	Total Revenue	$165,712,957
	Total Expenses	$138,515,167
	BALANCE	$40,135,664

	LAST SEASON OVERVIEW
	Attendance	3,736,404
	Attendance per Game	46,128
	Starting Balance	$13,190,240

	Gate Revenue	$61,934,350
	Season Ticket Revenue	$64,491,132
	Playoff Revenue	$24,388,392
	Media Revenue	$62,000,000
	Merchandising Revenue	$14,637,510
	Other Revenue	-$15,834,629

	Player Expenses	$142,184,826
	Staff Expenses	$6,154,999
	Other Expenses	$39,501,122

	Misc Expenses	-$10,000,000

	Total Revenue	$215,588,581
	Total Expenses	$187,840,947
	BALANCE	$30,937,874

HUNTINGTON STATION RAMRODS

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$5,710,000
Player Payroll	$89,875,800
Current Budget	$188,000,000
Projected Balance	-$9,702,184

Average Player Salary	$2,457,442
League Average Salary	$2,494,584

Highest Paid Players:
1) Tony Nunez	$20,000,000
2) Raul Frausto	$10,000,000
3) Michio Matsumoto	$9,900,000
4) Jason Sanders	$7,800,000
5) Mike Moss	$6,347,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	1,028,810
	Attendance per Game	22,862
	Starting Balance	$45,000,000

	Gate Revenue	$15,504,740
	Season Ticket Revenue	$48,943,230
	Playoff Revenue	$0
	Media Revenue	$69,500,000
	Merchandising Revenue	$8,180,550
	Other Revenue	$5,681,516

	Player Expenses	$47,023,493
	Staff Expenses	$3,001,481
	Other Expenses	$85,030,000

	Misc Expenses	$0

	Total Revenue	$147,810,036
	Total Expenses	$135,054,974
	BALANCE	$57,755,062

	LAST SEASON OVERVIEW
	Attendance	2,603,191
	Attendance per Game	32,138
	Starting Balance	$45,000,000

	Gate Revenue	$44,318,399
	Season Ticket Revenue	$63,713,657
	Playoff Revenue	$0
	Media Revenue	$65,500,000
	Merchandising Revenue	$14,724,990
	Other Revenue	$5,681,516

	Player Expenses	$100,908,109
	Staff Expenses	$5,299,815
	Other Expenses	$47,470,062

	Misc Expenses	-$32,780,823

	Total Revenue	$186,458,809
	Total Expenses	$153,677,986
	BALANCE	$45,000,000

JACKSONVILLE PILOTS

GENERAL INFORMATION
Team Focus
Staff Payroll	$6,415,000
Player Payroll	$125,614,000
Current Budget	$206,000,000
Projected Balance	-$14,275,246

Average Player Salary	$3,278,125
League Average Salary	$2,494,584

Highest Paid Players:
1) John Popper	$36,400,000
2) Erik Butler	$24,000,000
3) Antonio Rodriguez	$18,000,000
4) Steve Dorff	$10,300,000
5) Lewis Peterson	$7,000,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	2,182,986
	Attendance per Game	40,426
	Starting Balance	$30,176,779

	Gate Revenue	$36,913,683
	Season Ticket Revenue	$63,665,271
	Playoff Revenue	$0
	Media Revenue	$62,000,000
	Merchandising Revenue	$10,200,006
	Other Revenue	-$18,364,023

	Player Expenses	$70,726,254
	Staff Expenses	$3,405,493
	Other Expenses	$74,296,500

	Misc Expenses	$9,000,000

	Total Revenue	$154,414,937
	Total Expenses	$148,428,247
	BALANCE	$45,163,469

	LAST SEASON OVERVIEW
	Attendance	3,662,730
	Attendance per Game	45,219
	Starting Balance	$45,000,000

	Gate Revenue	$57,554,622
	Season Ticket Revenue	$69,134,310
	Playoff Revenue	$11,053,852
	Media Revenue	$62,000,000
	Merchandising Revenue	$15,300,009
	Other Revenue	-$18,364,023

	Player Expenses	$143,160,520
	Staff Expenses	$6,191,666
	Other Expenses	$70,054,725

	Misc Expenses	$0

	Total Revenue	$204,583,690
	Total Expenses	$219,406,911
	BALANCE	$30,176,779

KANSAS CITY TORNADOES

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$6,680,000
Player Payroll	$117,898,200
Current Budget	$214,000,000
Projected Balance	$1,244,032

Average Player Salary	$3,046,639
League Average Salary	$2,494,584

Highest Paid Players:
1) Eddie Escobar	$22,000,000
2) Vinnie Fasnacht	$17,000,000
3) Ramon Tapia	$17,000,000
4) Victor Ayala	$11,200,000
5) Chris Juarez	$7,000,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	1,420,394
	Attendance per Game	29,592
	Starting Balance	$45,000,000

	Gate Revenue	$22,061,547
	Season Ticket Revenue	$63,872,914
	Playoff Revenue	$0
	Media Revenue	$68,500,000
	Merchandising Revenue	$9,292,536
	Other Revenue	-$4,087,833

	Player Expenses	$63,042,951
	Staff Expenses	$3,546,172
	Other Expenses	$58,271,481

	Misc Expenses	$0

	Total Revenue	$159,639,164
	Total Expenses	$124,860,604
	BALANCE	$79,778,560

	LAST SEASON OVERVIEW
	Attendance	2,423,599
	Attendance per Game	29,921
	Starting Balance	$29,314,205

	Gate Revenue	$37,697,478
	Season Ticket Revenue	$64,093,680
	Playoff Revenue	$25,601,943
	Media Revenue	$68,500,000
	Merchandising Revenue	$15,784,660
	Other Revenue	-$4,087,833

	Player Expenses	$108,212,222
	Staff Expenses	$6,440,000
	Other Expenses	$57,566,667

	Misc Expenses	-$24,729,845

	Total Revenue	$212,634,529
	Total Expenses	$172,218,889
	BALANCE	$45,000,000

MANHATTAN SLICE

GENERAL INFORMATION
Team Focus
Staff Payroll	$4,760,000
Player Payroll	$120,699,000
Current Budget	$196,000,000
Projected Balance	$6,830,007

Average Player Salary	$3,236,154
League Average Salary	$2,494,584

Highest Paid Players:
1) Will Emery	$24,000,000
2) Peter Dillon	$20,800,000
3) Frank Moreno	$17,500,000
4) Mario Mirabal	$16,200,000
5) Tom Simmons	$11,200,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	1,931,432
	Attendance per Game	47,108
	Starting Balance	$45,000,000

	Gate Revenue	$28,034,043
	Season Ticket Revenue	$65,331,839
	Playoff Revenue	$0
	Media Revenue	$62,000,000
	Merchandising Revenue	$7,744,449
	Other Revenue	-$2,308,010

	Player Expenses	$66,170,500
	Staff Expenses	$2,526,913
	Other Expenses	$51,801,779

	Misc Expenses	$0

	Total Revenue	$160,802,321
	Total Expenses	$120,499,192
	BALANCE	$85,303,129

	LAST SEASON OVERVIEW
	Attendance	3,393,517
	Attendance per Game	41,895
	Starting Balance	$33,946,890

	Gate Revenue	$49,736,978
	Season Ticket Revenue	$57,621,211
	Playoff Revenue	$13,600,173
	Media Revenue	$62,000,000
	Merchandising Revenue	$15,300,009
	Other Revenue	-$2,308,010

	Player Expenses	$113,383,104
	Staff Expenses	$4,765,000
	Other Expenses	$41,930,654

	Misc Expenses	-$24,410,886

	Total Revenue	$195,542,754
	Total Expenses	$160,078,758
	BALANCE	$45,000,000

MAPLE MARAUDERS

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$7,185,000
Player Payroll	$66,220,000
Current Budget	$208,000,000
Projected Balance	$11,163,894

Average Player Salary	$1,743,667
League Average Salary	$2,494,584

Highest Paid Players:
1) Dennis Krupski	$16,000,000
2) Rodrigo Gonzalez	$10,000,000
3) Nate Yelinek	$8,000,000
4) Nick Holmes Jr.	$6,000,000
5) Kyle Brown	$2,400,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	1,871,633
	Attendance per Game	41,592
	Starting Balance	$1,000,729

	Gate Revenue	$19,202,176
	Season Ticket Revenue	$73,242,144
	Playoff Revenue	$0
	Media Revenue	$68,500,000
	Merchandising Revenue	$8,322,658
	Other Revenue	-$169,254

	Player Expenses	$37,016,365
	Staff Expenses	$3,994,259
	Other Expenses	$98,477,500

	Misc Expenses	-$8,000,000

	Total Revenue	$169,097,724
	Total Expenses	$139,488,124
	BALANCE	$22,610,329

	LAST SEASON OVERVIEW
	Attendance	4,555,585
	Attendance per Game	56,242
	Starting Balance	-$17,462,551

	Gate Revenue	$68,461,888
	Season Ticket Revenue	$72,761,247
	Playoff Revenue	$0
	Media Revenue	$68,500,000
	Merchandising Revenue	$14,753,178
	Other Revenue	-$169,254

	Player Expenses	$123,788,486
	Staff Expenses	$7,080,000
	Other Expenses	$49,780,000

	Misc Expenses	-$8,000,000

	Total Revenue	$207,111,766
	Total Expenses	$180,648,486
	BALANCE	$1,000,729

MEXICO CITY LUCHADORES

GENERAL INFORMATION
Team Focus	Win Now!
Staff Payroll	$5,315,000
Player Payroll	$78,613,400
Current Budget	$152,000,000
Projected Balance	$50,692,028

Average Player Salary	$1,968,850
League Average Salary	$2,494,584

Highest Paid Players:
1) Marco Huerta	$20,000,000
2) Thor Odinson	$20,000,000
3) Ghaysun Azizi	$9,040,000
4) Willie Roman	$8,000,000
5) Nick Clark	$1,872,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	1,269,986
	Attendance per Game	28,222
	Starting Balance	-$40,899,538

	Gate Revenue	$17,590,613
	Season Ticket Revenue	$55,577,677
	Playoff Revenue	$0
	Media Revenue	$48,000,000
	Merchandising Revenue	$7,582,452
	Other Revenue	$2,762,833

	Player Expenses	$41,790,799
	Staff Expenses	$2,821,543
	Other Expenses	$34,505,000

	Misc Expenses	$18,000,000

	Total Revenue	$131,513,575
	Total Expenses	$79,117,342
	BALANCE	$29,496,695

	LAST SEASON OVERVIEW
	Attendance	2,031,670
	Attendance per Game	25,082
	Starting Balance	-$13,897,317

	Gate Revenue	$200,038
	Season Ticket Revenue	$76,025,885
	Playoff Revenue	$0
	Media Revenue	$48,000,000
	Merchandising Revenue	$15,032,160
	Other Revenue	$2,762,833

	Player Expenses	$144,664,524
	Staff Expenses	$5,639,999
	Other Expenses	$36,165,000

	Misc Expenses	$8,000,000

	Total Revenue	$151,467,302
	Total Expenses	$186,469,523
	BALANCE	-$40,899,538

MILWAUKEE MILLERS

GENERAL INFORMATION
Team Focus	Win Now!
Staff Payroll	$4,765,000
Player Payroll	$122,173,600
Current Budget	$188,000,000
Projected Balance	$27,504,436

Average Player Salary	$3,028,181
League Average Salary	$2,494,584

Highest Paid Players:
1) Alex Solis	$29,000,000
2) Emilio Salazar	$26,800,000
3) Juan Luna	$23,200,000
4) Andrew Bruett	$5,978,500
5) Steve Herring	$5,750,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	2,885,882
	Attendance per Game	56,586
	Starting Balance	$21,134,149

	Gate Revenue	$45,587,318
	Season Ticket Revenue	$68,537,930
	Playoff Revenue	$0
	Media Revenue	$61,000,000
	Merchandising Revenue	$8,689,970
	Other Revenue	-$20,926,849

	Player Expenses	$65,727,570
	Staff Expenses	$2,529,568
	Other Expenses	$37,572,778

	Misc Expenses	$0

	Total Revenue	$162,888,369
	Total Expenses	$105,829,916
	BALANCE	$78,192,602

	LAST SEASON OVERVIEW
	Attendance	3,637,844
	Attendance per Game	44,912
	Starting Balance	-$9,025,284

	Gate Revenue	$53,245,052
	Season Ticket Revenue	$65,894,279
	Playoff Revenue	$0
	Media Revenue	$61,000,000
	Merchandising Revenue	$14,036,635
	Other Revenue	-$20,926,849

	Player Expenses	$138,745,483
	Staff Expenses	$5,031,850
	Other Expenses	$33,563,333

	Misc Expenses	$20,000,000

	Total Revenue	$187,500,099
	Total Expenses	$177,340,666
	BALANCE	$21,134,149

MONTREAL JAZZ

GENERAL INFORMATION
Team Focus	Win Now!
Staff Payroll	$4,965,000
Player Payroll	$92,921,600
Current Budget	$188,000,000
Projected Balance	$26,060,248

Average Player Salary	$1,970,012
League Average Salary	$2,494,584

Highest Paid Players:
1) George Patten	$29,800,000
2) Roberto Vallejos	$14,600,000
3) Logan Evans	$5,210,000
4) Joaquin Lagos	$4,578,000
5) Randy Daly	$3,774,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	1,788,459
	Attendance per Game	40,647
	Starting Balance	$45,000,000

	Gate Revenue	$29,014,504
	Season Ticket Revenue	$74,624,152
	Playoff Revenue	$0
	Media Revenue	$54,500,000
	Merchandising Revenue	$8,962,976
	Other Revenue	-$5,647,913

	Player Expenses	$48,868,269
	Staff Expenses	$3,215,740
	Other Expenses	$62,020,000

	Misc Expenses	$0

	Total Revenue	$161,453,719
	Total Expenses	$114,104,009
	BALANCE	$92,349,710

	LAST SEASON OVERVIEW
	Attendance	2,727,935
	Attendance per Game	33,678
	Starting Balance	$41,978,051

	Gate Revenue	$36,841,525
	Season Ticket Revenue	$70,859,759
	Playoff Revenue	$11,389,715
	Media Revenue	$54,500,000
	Merchandising Revenue	$16,373,110
	Other Revenue	-$5,647,913

	Player Expenses	$57,349,973
	Staff Expenses	$11,648,582
	Other Expenses	$41,514,815

	Misc Expenses	-$73,754,153

	Total Revenue	$187,289,472
	Total Expenses	$110,513,370
	BALANCE	$45,000,000

MONTREAL MOUNTIES

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$7,797,000
Player Payroll	$93,917,000
Current Budget	$228,000,000
Projected Balance	-$31,313,138

Average Player Salary	$2,391,190
League Average Salary	$2,494,584

Highest Paid Players:
1) Kiyomi Arai	$25,000,000
2) Evan Tedford	$16,000,000
3) Chris Romanko	$11,000,000
4) David Alicea	$5,040,000
5) Prince Williams	$4,000,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	1,346,129
	Attendance per Game	38,461
	Starting Balance	$45,000,000

	Gate Revenue	$20,442,590
	Season Ticket Revenue	$61,726,455
	Playoff Revenue	$0
	Media Revenue	$62,000,000
	Merchandising Revenue	$6,611,115
	Other Revenue	$13,084,139

	Player Expenses	$49,758,634
	Staff Expenses	$4,139,148
	Other Expenses	$114,768,000

	Misc Expenses	$0

	Total Revenue	$163,864,299
	Total Expenses	$168,665,782
	BALANCE	$40,198,517

	LAST SEASON OVERVIEW
	Attendance	3,120,965
	Attendance per Game	38,530
	Starting Balance	$45,000,000

	Gate Revenue	$47,436,445
	Season Ticket Revenue	$61,797,330
	Playoff Revenue	$40,622,125
	Media Revenue	$62,000,000
	Merchandising Revenue	$15,300,009
	Other Revenue	$13,084,139

	Player Expenses	$101,524,791
	Staff Expenses	$7,940,333
	Other Expenses	$73,497,022

	Misc Expenses	-$43,184,099

	Total Revenue	$226,146,245
	Total Expenses	$182,962,146
	BALANCE	$45,000,000

PENNSYLVANIA BUTTERFLIES

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$6,410,000
Player Payroll	$113,885,900
Current Budget	$206,000,000
Projected Balance	$7,470,946

Average Player Salary	$2,852,270
League Average Salary	$2,494,584

Highest Paid Players:
1) Juan Camacho	$21,200,000
2) Adam Rockwell	$19,000,000
3) Juan Cervantes	$16,680,000
4) Eric Reichel	$11,000,000
5) Benito Sera	$9,200,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	1,837,440
	Attendance per Game	47,114
	Starting Balance	$19,996,733

	Gate Revenue	$18,617,746
	Season Ticket Revenue	$61,508,123
	Playoff Revenue	$0
	Media Revenue	$69,500,000
	Merchandising Revenue	$7,414,797
	Other Revenue	$7,789,546

	Player Expenses	$62,834,278
	Staff Expenses	$3,442,407
	Other Expenses	$74,502,963

	Misc Expenses	$16,000,000

	Total Revenue	$164,830,212
	Total Expenses	$140,779,648
	BALANCE	$60,047,297

	LAST SEASON OVERVIEW
	Attendance	4,159,641
	Attendance per Game	51,354
	Starting Balance	$2,236,480

	Gate Revenue	$51,036,206
	Season Ticket Revenue	$53,994,460
	Playoff Revenue	$16,017,297
	Media Revenue	$69,500,000
	Merchandising Revenue	$14,724,990
	Other Revenue	$7,789,546

	Player Expenses	$107,876,775
	Staff Expenses	$8,025,000
	Other Expenses	$96,450,000

	Misc Expenses	$26,000,000

	Total Revenue	$204,112,028
	Total Expenses	$212,351,775
	BALANCE	$19,996,733

QUEBEC ARMADA

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$5,575,000
Player Payroll	$100,034,800
Current Budget	$174,000,000
Projected Balance	$28,412,853

Average Player Salary	$2,667,764
League Average Salary	$2,494,584

Highest Paid Players:
1) Omar Diaz	$25,000,000
2) Eric Gerdes	$17,000,000
3) Matt Giardina	$9,500,000
4) Oscar Baez	$9,100,000
5) Steve Ferris	$5,000,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	2,037,602
	Attendance per Game	52,246
	Starting Balance	$13,419,232

	Gate Revenue	$30,155,820
	Season Ticket Revenue	$64,326,960
	Playoff Revenue	$0
	Media Revenue	$53,500,000
	Merchandising Revenue	$6,768,133
	Other Revenue	$1,305,570

	Player Expenses	$53,195,826
	Staff Expenses	$2,993,981
	Other Expenses	$48,908,066

	Misc Expenses	$6,000,000

	Total Revenue	$156,056,483
	Total Expenses	$105,097,873
	BALANCE	$70,377,842

	LAST SEASON OVERVIEW
	Attendance	3,396,287
	Attendance per Game	41,929
	Starting Balance	$10,399,159

	Gate Revenue	$32,910,630
	Season Ticket Revenue	$68,977,980
	Playoff Revenue	$0
	Media Revenue	$54,500,000
	Merchandising Revenue	$14,602,327
	Other Revenue	$1,305,570

	Player Expenses	$115,971,977
	Staff Expenses	$5,379,999
	Other Expenses	$59,751,770

	Misc Expenses	$12,000,000

	Total Revenue	$172,123,819
	Total Expenses	$181,103,746
	BALANCE	$13,419,232

SAN FRANCISCO EARTHQUAKES

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$5,615,000
Player Payroll	$80,186,800
Current Budget	$160,000,000
Projected Balance	-$35,137,273

Average Player Salary	$2,016,567
League Average Salary	$2,494,584

Highest Paid Players:
1) Ryan White	$18,600,000
2) Jim Sheesley	$8,500,000
3) Ricardo Claudio	$6,800,000
4) Alexis Ochoa	$6,500,000
5) Katsuharu Fujii	$4,944,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	1,689,824
	Attendance per Game	33,796
	Starting Balance	$45,000,000

	Gate Revenue	$18,260,220
	Season Ticket Revenue	$52,543,890
	Playoff Revenue	$0
	Media Revenue	$52,500,000
	Merchandising Revenue	$7,212,043
	Other Revenue	-$288,654

	Player Expenses	$40,873,579
	Staff Expenses	$2,946,142
	Other Expenses	$107,962,000

	Misc Expenses	$0

	Total Revenue	$130,227,499
	Total Expenses	$151,781,721
	BALANCE	$23,445,778

	LAST SEASON OVERVIEW
	Attendance	2,694,528
	Attendance per Game	33,266
	Starting Balance	$40,547,612

	Gate Revenue	$26,369,820
	Season Ticket Revenue	$54,466,020
	Playoff Revenue	$0
	Media Revenue	$52,500,000
	Merchandising Revenue	$11,127,551
	Other Revenue	-$288,654

	Player Expenses	$89,083,470
	Staff Expenses	$6,445,000
	Other Expenses	$62,201,481

	Misc Expenses	$3,462,757

	Total Revenue	$158,719,582
	Total Expenses	$157,729,951
	BALANCE	$45,000,000

SEATTLE SASQUATCH

GENERAL INFORMATION
Team Focus	Win Now!
Staff Payroll	$4,485,000
Player Payroll	$72,312,000
Current Budget	$166,000,000
Projected Balance	-$2,517,523

Average Player Salary	$1,809,837
League Average Salary	$2,494,584

Highest Paid Players:
1) Ethan Morehead	$18,000,000
2) Melvin Sepulveda	$9,600,000
3) Nate Wesson	$6,300,000
4) Michael Benz	$6,000,000
5) Joe McKnight	$4,250,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	2,432,666
	Attendance per Game	50,681
	Starting Balance	$45,000,000

	Gate Revenue	$33,268,564
	Season Ticket Revenue	$52,645,031
	Playoff Revenue	$0
	Media Revenue	$54,500,000
	Merchandising Revenue	$7,636,425
	Other Revenue	-$7,200,586

	Player Expenses	$37,577,840
	Staff Expenses	$3,880,926
	Other Expenses	$93,521,481

	Misc Expenses	$0

	Total Revenue	$140,849,434
	Total Expenses	$134,980,247
	BALANCE	$50,869,187

	LAST SEASON OVERVIEW
	Attendance	3,426,404
	Attendance per Game	42,301
	Starting Balance	$5,493,305

	Gate Revenue	$32,076,354
	Season Ticket Revenue	$59,639,814
	Playoff Revenue	$0
	Media Revenue	$54,500,000
	Merchandising Revenue	$13,987,943
	Other Revenue	-$7,200,586

	Player Expenses	$54,800,105
	Staff Expenses	$4,434,999
	Other Expenses	$76,415,475

	Misc Expenses	$10,705,794

	Total Revenue	$164,451,480
	Total Expenses	$135,650,579
	BALANCE	$45,000,000

VANCOUVER PIONEERS

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$5,710,500
Player Payroll	$80,254,000
Current Budget	$176,000,000
Projected Balance	$14,041,437

Average Player Salary	$2,018,167
League Average Salary	$2,494,584

Highest Paid Players:
1) Jose Calderon	$11,125,000
2) Luis Gallardo	$10,395,500
3) Bobby Banuelos	$9,625,000
4) Willie Arredondo	$7,625,000
5) Tomas Lazo	$5,625,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	2,115,170
	Attendance per Game	50,361
	Starting Balance	$45,000,000

	Gate Revenue	$36,746,715
	Season Ticket Revenue	$52,498,008
	Playoff Revenue	$0
	Media Revenue	$53,500,000
	Merchandising Revenue	$7,201,177
	Other Revenue	-$3,400,286

	Player Expenses	$45,762,092
	Staff Expenses	$3,066,750
	Other Expenses	$68,733,456

	Misc Expenses	$0

	Total Revenue	$146,545,614
	Total Expenses	$117,562,298
	BALANCE	$73,983,316

	LAST SEASON OVERVIEW
	Attendance	3,141,842
	Attendance per Game	38,788
	Starting Balance	$45,000,000

	Gate Revenue	$39,139,975
	Season Ticket Revenue	$66,111,692
	Playoff Revenue	$0
	Media Revenue	$54,500,000
	Merchandising Revenue	$14,289,738
	Other Revenue	-$3,400,286

	Player Expenses	$67,646,861
	Staff Expenses	$5,575,999
	Other Expenses	$79,680,000

	Misc Expenses	-$21,347,969

	Total Revenue	$174,250,829
	Total Expenses	$152,902,860
	BALANCE	$45,000,000

WALNUT CREEK WARRIORS

GENERAL INFORMATION
Team Focus	Rebuilding
Staff Payroll	$5,845,000
Player Payroll	$79,296,000
Current Budget	$152,000,000
Projected Balance	-$12,323,801

Average Player Salary	$1,834,273
League Average Salary	$2,494,584

Highest Paid Players:
1) Vinny Alers	$30,000,000
2) Alberto Candelaria	$10,170,000
3) Cecil Sauls	$6,400,000
4) David Godinez	$4,000,000
5) Travis Hudak	$2,599,200

	CURRENT FINANCIAL OVERVIEW
	Attendance	1,485,180
	Attendance per Game	36,224
	Starting Balance	$34,161,583

	Gate Revenue	$18,316,453
	Season Ticket Revenue	$37,753,989
	Playoff Revenue	$0
	Media Revenue	$50,500,000
	Merchandising Revenue	$4,986,502
	Other Revenue	$12,960,260

	Player Expenses	$45,598,956
	Staff Expenses	$3,102,901
	Other Expenses	$82,453,951

	Misc Expenses	$10,838,417

	Total Revenue	$124,517,204
	Total Expenses	$131,155,808
	BALANCE	$38,361,396

	LAST SEASON OVERVIEW
	Attendance	2,670,487
	Attendance per Game	32,969
	Starting Balance	$10,120,719

	Gate Revenue	$32,218,817
	Season Ticket Revenue	$34,520,736
	Playoff Revenue	$0
	Media Revenue	$50,500,000
	Merchandising Revenue	$9,557,542
	Other Revenue	$12,960,260

	Player Expenses	$72,443,004
	Staff Expenses	$6,268,999
	Other Expenses	$89,313,154

	Misc Expenses	$45,000,000

	Total Revenue	$147,066,021
	Total Expenses	$168,025,157
	BALANCE	$34,161,583

Friday, February 21st , 2025 - OOTP Baseball 25.11 Build 103