League Financial Report for ADULT BASEBALL LEAGUE

ADULT BASEBALL LEAGUE FINANCIAL REPORT 11/18/2061
BNN Index \| ABL \| SCORES \| STANDINGS \| STATS \| TEAMS \| PLAYERS \| TRANSACTIONS \| HISTORY

Rank	Team	Payroll
1	Pennsylvania Butterflies	$149,971,400
2	Bighorn Bison	$144,083,500
3	Houghton Gremlins	$137,501,000
4	Eureka Hornets	$131,069,600
5	Jacksonville Pilots	$130,321,000
6	Manhattan Slice	$126,139,000
7	Kansas City Tornadoes	$121,003,200
8	Cabo San Lucas Toreros	$119,641,800
9	Bloomington Blazers	$107,738,000
10	Dallas Texans	$101,011,500
11	Montreal Mounties	$100,628,000
12	El Paso Mavericks	$100,049,007
13	Hawaii Honu	$99,442,000
14	Cairo Pharaohs	$95,182,400
15	Milwaukee Millers	$95,145,600
16	Quebec Armada	$94,334,800
17	Huntington Station Ramrods	$93,481,800
18	Havana Stogies	$92,594,000
19	Chicago Eclipse	$87,084,400
20	Montreal Jazz	$87,062,600
21	Vancouver Pioneers	$84,858,000
22	Mexico City Luchadores	$79,912,400
23	Asheville Moonshiners	$79,131,000
24	Walnut Creek Warriors	$77,961,200
25	Seattle Sasquatch	$70,505,000
26	Maple Marauders	$66,121,000
27	San Francisco Earthquakes	$54,867,200
28	Buffalo Bison	$52,658,200

Rank	Team	Attendance
1	Eureka Hornets	4,507,551
2	Milwaukee Millers	4,461,728
3	Chicago Eclipse	4,443,915
4	Hawaii Honu	4,210,898
5	Houghton Gremlins	4,155,095
6	Vancouver Pioneers	4,137,288
7	El Paso Mavericks	4,027,532
8	Pennsylvania Butterflies	3,981,235
9	Bloomington Blazers	3,962,767
10	Seattle Sasquatch	3,921,535
11	Buffalo Bison	3,811,605
12	Quebec Armada	3,808,125
13	Asheville Moonshiners	3,742,580
14	Manhattan Slice	3,722,700
15	Havana Stogies	3,669,509
16	Jacksonville Pilots	3,589,818
17	Montreal Jazz	3,269,828
18	Cabo San Lucas Toreros	3,245,353
19	Maple Marauders	3,222,955
20	Cairo Pharaohs	3,135,609
21	Montreal Mounties	3,121,321
22	Bighorn Bison	3,079,141
23	Dallas Texans	3,040,040
24	Walnut Creek Warriors	2,624,634
25	San Francisco Earthquakes	2,459,808
26	Kansas City Tornadoes	2,365,060
27	Mexico City Luchadores	2,041,873
28	Huntington Station Ramrods	1,856,849

Rank	Team	Gate Revenue
1	Vancouver Pioneers	$72,003,574
2	Houghton Gremlins	$69,354,821
3	Milwaukee Millers	$68,660,138
4	Havana Stogies	$64,309,596
5	Jacksonville Pilots	$63,578,355
6	Bloomington Blazers	$63,225,477
7	Buffalo Bison	$60,161,246
8	Hawaii Honu	$59,103,413
9	Eureka Hornets	$57,561,800
10	Chicago Eclipse	$56,857,449
11	Montreal Jazz	$52,497,516
12	Manhattan Slice	$52,440,387
13	Seattle Sasquatch	$51,275,596
14	Bighorn Bison	$50,630,510
15	Quebec Armada	$49,916,790
16	Montreal Mounties	$47,519,780
17	Asheville Moonshiners	$46,097,435
18	Pennsylvania Butterflies	$42,999,228
19	Dallas Texans	$41,086,151
20	Kansas City Tornadoes	$35,885,223
21	Cairo Pharaohs	$30,824,640
22	Maple Marauders	$29,892,416
23	Walnut Creek Warriors	$28,386,709
24	Huntington Station Ramrods	$28,115,663
25	Cabo San Lucas Toreros	$25,020,482
26	Mexico City Luchadores	$22,102,981
27	San Francisco Earthquakes	$21,250,350
28	El Paso Mavericks	$18,400,362

Rank	Team	Season Tickets
1	Havana Stogies	$78,801,255
2	Chicago Eclipse	$77,696,820
3	Bloomington Blazers	$75,070,800
4	Eureka Hornets	$74,891,685
5	Montreal Jazz	$74,624,152
6	Maple Marauders	$73,242,144
7	Houghton Gremlins	$72,089,297
8	Cairo Pharaohs	$69,514,848
9	Hawaii Honu	$69,036,893
10	Milwaukee Millers	$68,537,930
11	Asheville Moonshiners	$67,063,140
12	Manhattan Slice	$65,331,839
13	Quebec Armada	$64,326,960
14	Kansas City Tornadoes	$63,872,914
15	Jacksonville Pilots	$63,665,271
16	Montreal Mounties	$61,726,455
17	Pennsylvania Butterflies	$61,508,123
18	Dallas Texans	$59,348,905
19	Bighorn Bison	$57,139,425
20	Mexico City Luchadores	$55,577,677
21	Buffalo Bison	$53,520,264
22	Seattle Sasquatch	$52,645,031
23	San Francisco Earthquakes	$52,543,890
24	Vancouver Pioneers	$52,498,008
25	Huntington Station Ramrods	$48,943,230
26	Walnut Creek Warriors	$37,753,989
27	El Paso Mavericks	$23,183,820
28	Cabo San Lucas Toreros	$20,127,621

Rank	Team	Media Revenue
1	Bighorn Bison	$85,000,000
2	Havana Stogies	$85,000,000
3	Chicago Eclipse	$75,000,000
4	Pennsylvania Butterflies	$69,500,000
5	Huntington Station Ramrods	$69,500,000
6	Bloomington Blazers	$69,500,000
7	El Paso Mavericks	$68,500,000
8	Kansas City Tornadoes	$68,500,000
9	Maple Marauders	$68,500,000
10	Montreal Mounties	$62,000,000
11	Houghton Gremlins	$62,000,000
12	Manhattan Slice	$62,000,000
13	Jacksonville Pilots	$62,000,000
14	Buffalo Bison	$61,000,000
15	Milwaukee Millers	$61,000,000
16	Dallas Texans	$60,000,000
17	Cabo San Lucas Toreros	$57,000,000
18	Eureka Hornets	$54,500,000
19	Hawaii Honu	$54,500,000
20	Asheville Moonshiners	$54,500,000
21	Seattle Sasquatch	$54,500,000
22	Montreal Jazz	$54,500,000
23	Vancouver Pioneers	$53,500,000
24	Cairo Pharaohs	$53,500,000
25	Quebec Armada	$53,500,000
26	San Francisco Earthquakes	$52,500,000
27	Walnut Creek Warriors	$50,500,000
28	Mexico City Luchadores	$48,000,000

Rank	Team	Merchandising
1	Havana Stogies	$17,000,037
2	Montreal Jazz	$16,468,652
3	Eureka Hornets	$15,732,221
4	Kansas City Tornadoes	$15,495,696
5	El Paso Mavericks	$15,462,370
6	Pennsylvania Butterflies	$15,399,963
7	Bloomington Blazers	$15,399,963
8	Montreal Mounties	$15,300,009
9	Jacksonville Pilots	$15,276,207
10	Manhattan Slice	$15,269,597
11	Chicago Eclipse	$15,145,271
12	Huntington Station Ramrods	$14,724,990
13	Houghton Gremlins	$14,637,510
14	Hawaii Honu	$14,550,030
15	Maple Marauders	$14,505,916
16	Asheville Moonshiners	$14,504,742
17	Dallas Texans	$14,181,403
18	Milwaukee Millers	$13,807,670
19	Mexico City Luchadores	$13,785,927
20	Bighorn Bison	$13,738,531
21	Quebec Armada	$13,722,226
22	Vancouver Pioneers	$13,667,308
23	Buffalo Bison	$13,524,255
24	Seattle Sasquatch	$12,941,802
25	Cairo Pharaohs	$12,250,212
26	San Francisco Earthquakes	$11,405,034
27	Walnut Creek Warriors	$9,806,197
28	Cabo San Lucas Toreros	$7,749,400

Rank	Team	Total Revenue
1	Havana Stogies	$237,297,559
2	Montreal Mounties	$224,673,701
3	Houghton Gremlins	$224,042,336
4	Jacksonville Pilots	$223,826,243
5	Chicago Eclipse	$223,483,348
6	Eureka Hornets	$221,602,073
7	Bloomington Blazers	$218,464,908
8	Buffalo Bison	$214,871,820
9	Bighorn Bison	$205,418,985
10	Pennsylvania Butterflies	$205,130,402
11	Milwaukee Millers	$194,616,912
12	Hawaii Honu	$191,356,142
13	Maple Marauders	$191,021,068
14	Kansas City Tornadoes	$190,960,191
15	Montreal Jazz	$190,590,562
16	Manhattan Slice	$186,839,622
17	Asheville Moonshiners	$184,903,111
18	El Paso Mavericks	$184,444,562
19	Vancouver Pioneers	$181,281,301
20	Quebec Armada	$178,203,519
21	Huntington Station Ramrods	$176,512,861
22	Dallas Texans	$175,380,851
23	Seattle Sasquatch	$172,678,656
24	Cairo Pharaohs	$168,111,670
25	San Francisco Earthquakes	$156,228,443
26	Mexico City Luchadores	$155,827,400
27	Walnut Creek Warriors	$146,936,330
28	Cabo San Lucas Toreros	$143,852,715

Rank	Team	Total Expenses
1	Montreal Mounties	$217,320,756
2	Jacksonville Pilots	$214,780,757
3	Havana Stogies	$207,271,153
4	Pennsylvania Butterflies	$206,075,073
5	Houghton Gremlins	$204,935,260
6	Chicago Eclipse	$199,819,877
7	Bloomington Blazers	$199,689,591
8	San Francisco Earthquakes	$192,524,631
9	Eureka Hornets	$191,078,314
10	Bighorn Bison	$189,516,537
11	Kansas City Tornadoes	$183,908,476
12	Dallas Texans	$183,813,942
13	Hawaii Honu	$181,263,312
14	Huntington Station Ramrods	$180,306,729
15	Manhattan Slice	$179,440,574
16	Walnut Creek Warriors	$176,537,925
17	Maple Marauders	$175,464,056
18	Seattle Sasquatch	$172,256,599
19	Cabo San Lucas Toreros	$169,097,901
20	El Paso Mavericks	$162,857,199
21	Montreal Jazz	$161,428,390
22	Vancouver Pioneers	$158,045,066
23	Milwaukee Millers	$157,435,146
24	Quebec Armada	$154,268,501
25	Asheville Moonshiners	$151,939,944
26	Cairo Pharaohs	$148,585,119
27	Buffalo Bison	$135,816,173
28	Mexico City Luchadores	$118,792,659

Rank	Team	Current Budget
1	Havana Stogies	$238,000,000
2	Montreal Mounties	$228,000,000
3	Bloomington Blazers	$216,000,000
4	Houghton Gremlins	$216,000,000
5	Kansas City Tornadoes	$214,000,000
6	Bighorn Bison	$212,000,000
7	Chicago Eclipse	$212,000,000
8	Maple Marauders	$208,000,000
9	Jacksonville Pilots	$206,000,000
10	Pennsylvania Butterflies	$206,000,000
11	Hawaii Honu	$200,000,000
12	Manhattan Slice	$196,000,000
13	Eureka Hornets	$190,000,000
14	Buffalo Bison	$188,000,000
15	Huntington Station Ramrods	$188,000,000
16	Milwaukee Millers	$188,000,000
17	Montreal Jazz	$188,000,000
18	Cairo Pharaohs	$182,000,000
19	Vancouver Pioneers	$176,000,000
20	Quebec Armada	$174,000,000
21	Dallas Texans	$172,000,000
22	Seattle Sasquatch	$166,000,000
23	Asheville Moonshiners	$164,000,000
24	San Francisco Earthquakes	$160,000,000
25	El Paso Mavericks	$158,000,000
26	Cabo San Lucas Toreros	$152,000,000
27	Mexico City Luchadores	$152,000,000
28	Walnut Creek Warriors	$152,000,000

Rank	Player	Team	Salary
1	John Popper	Jacksonville	$36,400,000
2	Benny Rodriguez	Eureka	$35,425,000
3	Israel Cancel	Bighorn	$31,600,000
4	Vinny Alers	Walnut Creek	$30,000,000
5	George Patten	Montreal	$29,800,000
6	Humberto Diaz	Bloomington	$29,000,000
7	Alex Solis	Milwaukee	$29,000,000
8	Antonio Pena	Eureka	$26,800,000
9	Emilio Salazar	Pennsylvania	$26,800,000
10	Paul Heley	Asheville	$26,000,000
11	Kiyomi Arai	Montreal	$25,000,000
12	Omar Diaz	Quebec	$25,000,000
13	Cesar Romo	Eureka	$25,000,000
14	Nate Westmoreland	Cairo	$24,400,000
15	Erik Butler	Jacksonville	$24,000,000
16	Will Emery	Manhattan	$24,000,000
17	Jose Romero	Bighorn	$24,000,000
18	J.R. Hepner	Asheville	$23,200,000
19	Juan Luna	Milwaukee	$23,200,000
20	Owen Stegemann	Houghton	$23,200,000
21	Eddie Escobar	Kansas City	$22,000,000
22	Juan Camacho	Pennsylvania	$21,200,000
23	Peter Dillon	Manhattan	$20,800,000
24	Marco Huerta	Mexico City	$20,000,000
25	Tony Nunez	Huntington Station	$20,000,000

ASHEVILLE MOONSHINERS

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$5,375,000
Player Payroll	$79,131,000
Current Budget	$164,000,000
Projected Balance	$37,695,067

Average Player Salary	$1,991,429
League Average Salary	$2,404,842

Highest Paid Players:
1) Paul Heley	$26,000,000
2) J.R. Hepner	$23,200,000
3) Alex Garza	$4,300,000
4) Steven Shiplack	$1,920,000
5) Michael Bryant	$1,900,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	3,742,580
	Attendance per Game	46,205
	Starting Balance	$40,268,100

	Gate Revenue	$46,097,435
	Season Ticket Revenue	$67,063,140
	Playoff Revenue	$6,815,118
	Media Revenue	$54,500,000
	Merchandising Revenue	$14,504,742
	Other Revenue	-$4,077,324

	Player Expenses	$77,688,185
	Staff Expenses	$5,375,000
	Other Expenses	$68,876,759

	Misc Expenses	$4,731,900

	Total Revenue	$184,903,111
	Total Expenses	$151,939,944
	BALANCE	$77,963,167

	LAST SEASON OVERVIEW
	Attendance	2,424,280
	Attendance per Game	29,929
	Starting Balance	$15,195,148

	Gate Revenue	$28,709,410
	Season Ticket Revenue	$60,988,950
	Playoff Revenue	$0
	Media Revenue	$54,500,000
	Merchandising Revenue	$13,396,956
	Other Revenue	-$4,077,324

	Player Expenses	$95,601,784
	Staff Expenses	$5,712,222
	Other Expenses	$37,476,667

	Misc Expenses	$0

	Total Revenue	$163,863,625
	Total Expenses	$138,790,673
	BALANCE	$40,268,100

BIGHORN BISON

GENERAL INFORMATION
Team Focus	Build a Dynasty!
Staff Payroll	$6,170,000
Player Payroll	$144,083,500
Current Budget	$212,000,000
Projected Balance	$2,402,448

Average Player Salary	$3,611,988
League Average Salary	$2,404,842

Highest Paid Players:
1) Israel Cancel	$31,600,000
2) Jose Romero	$24,000,000
3) Elias Zuniga	$20,000,000
4) Carlos Adujar	$11,500,000
5) Danny Douglass	$8,750,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	3,079,141
	Attendance per Game	38,014
	Starting Balance	$2,709,657

	Gate Revenue	$50,630,510
	Season Ticket Revenue	$57,139,425
	Playoff Revenue	$0
	Media Revenue	$85,000,000
	Merchandising Revenue	$13,738,531
	Other Revenue	-$1,089,481

	Player Expenses	$153,243,415
	Staff Expenses	$5,409,999
	Other Expenses	$30,863,123

	Misc Expenses	-$12,000,000

	Total Revenue	$205,418,985
	Total Expenses	$189,516,537
	BALANCE	$6,612,105

	LAST SEASON OVERVIEW
	Attendance	3,952,015
	Attendance per Game	48,790
	Starting Balance	$11,778,234

	Gate Revenue	$61,897,760
	Season Ticket Revenue	$64,566,720
	Playoff Revenue	$0
	Media Revenue	$85,000,000
	Merchandising Revenue	$14,281,920
	Other Revenue	-$1,089,481

	Player Expenses	$168,399,809
	Staff Expenses	$6,039,999
	Other Expenses	$29,787,339

	Misc Expenses	-$16,000,000

	Total Revenue	$211,158,570
	Total Expenses	$204,227,147
	BALANCE	$2,709,657

BLOOMINGTON BLAZERS

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$4,710,000
Player Payroll	$107,738,000
Current Budget	$216,000,000
Projected Balance	$2,435,317

Average Player Salary	$2,865,282
League Average Salary	$2,404,842

Highest Paid Players:
1) Humberto Diaz	$29,000,000
2) Jeremiah Donahoo	$15,000,000
3) Alex Sanchez	$15,000,000
4) Jorge Batista	$9,400,000
5) Esteban Mora	$7,500,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	3,962,767
	Attendance per Game	48,923
	Starting Balance	$20,751,923

	Gate Revenue	$63,225,477
	Season Ticket Revenue	$75,070,800
	Playoff Revenue	$10,682,525
	Media Revenue	$69,500,000
	Merchandising Revenue	$15,399,963
	Other Revenue	-$15,413,857

	Player Expenses	$116,993,110
	Staff Expenses	$4,719,999
	Other Expenses	$77,976,482

	Misc Expenses	-$16,000,000

	Total Revenue	$218,464,908
	Total Expenses	$199,689,591
	BALANCE	$23,527,240

	LAST SEASON OVERVIEW
	Attendance	3,506,187
	Attendance per Game	43,286
	Starting Balance	$18,417,759

	Gate Revenue	$58,066,608
	Season Ticket Revenue	$68,247,767
	Playoff Revenue	$13,783,525
	Media Revenue	$69,500,000
	Merchandising Revenue	$15,399,963
	Other Revenue	-$15,413,857

	Player Expenses	$120,280,376
	Staff Expenses	$5,590,000
	Other Expenses	$68,410,000

	Misc Expenses	-$18,000,000

	Total Revenue	$214,614,540
	Total Expenses	$194,280,376
	BALANCE	$20,751,923

BUFFALO BISON

GENERAL INFORMATION
Team Focus	Win Now!
Staff Payroll	$4,555,000
Player Payroll	$52,658,200
Current Budget	$188,000,000
Projected Balance	$76,542,307

Average Player Salary	$1,220,983
League Average Salary	$2,404,842

Highest Paid Players:
1) Byron Benjamin	$8,000,000
2) Bobby Milleville	$5,400,000
3) Josh Bye	$4,250,000
4) Ben Molter	$3,369,000
5) Connor Gaudet	$3,290,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	3,811,605
	Attendance per Game	47,057
	Starting Balance	$45,000,000

	Gate Revenue	$60,161,246
	Season Ticket Revenue	$53,520,264
	Playoff Revenue	$28,390,797
	Media Revenue	$61,000,000
	Merchandising Revenue	$13,524,255
	Other Revenue	-$1,724,742

	Player Expenses	$50,183,525
	Staff Expenses	$4,555,000
	Other Expenses	$81,077,648

	Misc Expenses	$0

	Total Revenue	$214,871,820
	Total Expenses	$135,816,173
	BALANCE	$124,055,647

	LAST SEASON OVERVIEW
	Attendance	3,733,775
	Attendance per Game	46,096
	Starting Balance	$45,000,000

	Gate Revenue	$43,634,719
	Season Ticket Revenue	$55,299,348
	Playoff Revenue	$7,674,672
	Media Revenue	$62,000,000
	Merchandising Revenue	$14,330,806
	Other Revenue	-$1,724,742

	Player Expenses	$42,766,663
	Staff Expenses	$4,629,999
	Other Expenses	$111,425,556

	Misc Expenses	-$27,636,193

	Total Revenue	$186,458,411
	Total Expenses	$158,822,218
	BALANCE	$45,000,000

CABO SAN LUCAS TOREROS

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$5,925,000
Player Payroll	$119,641,800
Current Budget	$152,000,000
Projected Balance	-$11,552,599

Average Player Salary	$3,240,758
League Average Salary	$2,404,842

Highest Paid Players:
1) Rick Castaneda	$18,600,000
2) Kirk Hojnacki	$17,200,000
3) Jason Weiss	$14,500,000
4) Marcos Rodarte	$14,400,000
5) Jimmy Sherry	$9,300,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	3,245,353
	Attendance per Game	40,066
	Starting Balance	$31,307,413

	Gate Revenue	$25,020,482
	Season Ticket Revenue	$20,127,621
	Playoff Revenue	$0
	Media Revenue	$57,000,000
	Merchandising Revenue	$7,749,400
	Other Revenue	$33,955,212

	Player Expenses	$119,710,480
	Staff Expenses	$5,925,000
	Other Expenses	$43,462,421

	Misc Expenses	$13,692,587

	Total Revenue	$143,852,715
	Total Expenses	$169,097,901
	BALANCE	$19,754,814

	LAST SEASON OVERVIEW
	Attendance	2,988,470
	Attendance per Game	36,895
	Starting Balance	$37,003,312

	Gate Revenue	$21,657,581
	Season Ticket Revenue	$19,916,948
	Playoff Revenue	$0
	Media Revenue	$58,000,000
	Merchandising Revenue	$7,778,408
	Other Revenue	$33,955,212

	Player Expenses	$106,723,230
	Staff Expenses	$5,485,000
	Other Expenses	$45,443,656

	Misc Expenses	$7,996,688

	Total Revenue	$143,959,299
	Total Expenses	$157,651,886
	BALANCE	$31,307,413

CAIRO PHARAOHS

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$5,971,000
Player Payroll	$95,182,400
Current Budget	$182,000,000
Projected Balance	$14,526,551

Average Player Salary	$2,148,564
League Average Salary	$2,404,842

Highest Paid Players:
1) Nate Westmoreland	$24,400,000
2) Tony Perkis	$20,000,000
3) Riley Timms	$12,000,000
4) Ben Kent	$6,500,000
5) Kelvin Tolmie	$2,774,400

	CURRENT FINANCIAL OVERVIEW
	Attendance	3,135,609
	Attendance per Game	38,711
	Starting Balance	$45,000,000

	Gate Revenue	$30,824,640
	Season Ticket Revenue	$69,514,848
	Playoff Revenue	$0
	Media Revenue	$53,500,000
	Merchandising Revenue	$12,250,212
	Other Revenue	$2,021,970

	Player Expenses	$89,902,329
	Staff Expenses	$5,971,000
	Other Expenses	$52,711,790

	Misc Expenses	$0

	Total Revenue	$168,111,670
	Total Expenses	$148,585,119
	BALANCE	$64,526,551

	LAST SEASON OVERVIEW
	Attendance	3,433,437
	Attendance per Game	42,388
	Starting Balance	$32,498,644

	Gate Revenue	$50,544,288
	Season Ticket Revenue	$59,325,696
	Playoff Revenue	$9,060,053
	Media Revenue	$53,500,000
	Merchandising Revenue	$12,309,327
	Other Revenue	$2,021,970

	Player Expenses	$87,250,094
	Staff Expenses	$4,985,999
	Other Expenses	$66,715,000

	Misc Expenses	-$8,722,672

	Total Revenue	$180,175,121
	Total Expenses	$158,951,093
	BALANCE	$45,000,000

CHICAGO ECLIPSE

GENERAL INFORMATION
Team Focus	Win Now!
Staff Payroll	$4,610,000
Player Payroll	$87,084,400
Current Budget	$212,000,000
Projected Balance	$13,323,470

Average Player Salary	$2,277,310
League Average Salary	$2,404,842

Highest Paid Players:
1) Jesse Hemmelgarn	$14,000,000
2) Brendan Tucker	$14,000,000
3) Jamie Linn	$11,000,000
4) Clark Griswold	$10,000,000
5) Vitaly Hagurov	$9,500,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	4,443,915
	Attendance per Game	54,863
	Starting Balance	$6,968,557

	Gate Revenue	$56,857,449
	Season Ticket Revenue	$77,696,820
	Playoff Revenue	$9,874,711
	Media Revenue	$75,000,000
	Merchandising Revenue	$15,145,271
	Other Revenue	-$11,090,903

	Player Expenses	$104,377,347
	Staff Expenses	$4,545,000
	Other Expenses	$90,897,530

	Misc Expenses	-$10,000,000

	Total Revenue	$223,483,348
	Total Expenses	$199,819,877
	BALANCE	$20,632,028

	LAST SEASON OVERVIEW
	Attendance	4,157,591
	Attendance per Game	51,328
	Starting Balance	$1,371,191

	Gate Revenue	$59,502,688
	Season Ticket Revenue	$73,540,224
	Playoff Revenue	$0
	Media Revenue	$75,000,000
	Merchandising Revenue	$15,897,933
	Other Revenue	-$11,090,903

	Player Expenses	$155,554,882
	Staff Expenses	$6,970,000
	Other Expenses	$48,392,777

	Misc Expenses	$6,000,000

	Total Revenue	$210,515,025
	Total Expenses	$210,917,659
	BALANCE	$6,968,557

DALLAS TEXANS

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$4,185,000
Player Payroll	$101,011,500
Current Budget	$172,000,000
Projected Balance	-$433,091

Average Player Salary	$2,386,807
League Average Salary	$2,404,842

Highest Paid Players:
1) Mike Boyle	$12,169,500
2) Justin Mays	$12,000,000
3) Francois Latulippe	$10,500,000
4) Jose Leyba	$10,400,000
5) Wilfredo Velez	$9,100,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	3,040,040
	Attendance per Game	37,531
	Starting Balance	$26,544,279

	Gate Revenue	$41,086,151
	Season Ticket Revenue	$59,348,905
	Playoff Revenue	$0
	Media Revenue	$60,000,000
	Merchandising Revenue	$14,181,403
	Other Revenue	$764,392

	Player Expenses	$102,338,387
	Staff Expenses	$3,874,999
	Other Expenses	$77,600,556

	Misc Expenses	$8,000,000

	Total Revenue	$175,380,851
	Total Expenses	$183,813,942
	BALANCE	$26,111,188

	LAST SEASON OVERVIEW
	Attendance	2,734,101
	Attendance per Game	33,754
	Starting Balance	$45,000,000

	Gate Revenue	$20,728,455
	Season Ticket Revenue	$69,595,023
	Playoff Revenue	$0
	Media Revenue	$60,000,000
	Merchandising Revenue	$13,097,152
	Other Revenue	$764,392

	Player Expenses	$125,051,523
	Staff Expenses	$3,320,092
	Other Expenses	$61,555,925

	Misc Expenses	$0

	Total Revenue	$171,471,819
	Total Expenses	$189,927,540
	BALANCE	$26,544,279

EL PASO MAVERICKS

GENERAL INFORMATION
Team Focus	Win Now!
Staff Payroll	$5,719,257
Player Payroll	$100,049,007
Current Budget	$158,000,000
Projected Balance	$21,587,363

Average Player Salary	$2,184,959
League Average Salary	$2,404,842

Highest Paid Players:
1) Bogdan Bakker	$18,800,000
2) Marty Hannibal	$18,000,000
3) Alex Velasco	$15,000,000
4) Edwin Serna	$12,800,000
5) Nate Perlson	$5,320,001

	CURRENT FINANCIAL OVERVIEW
	Attendance	4,027,532
	Attendance per Game	49,723
	Starting Balance	$45,000,000

	Gate Revenue	$18,400,362
	Season Ticket Revenue	$23,183,820
	Playoff Revenue	$26,183,667
	Media Revenue	$68,500,000
	Merchandising Revenue	$15,462,370
	Other Revenue	$32,714,343

	Player Expenses	$102,703,108
	Staff Expenses	$5,966,757
	Other Expenses	$54,187,334

	Misc Expenses	$0

	Total Revenue	$184,444,562
	Total Expenses	$162,857,199
	BALANCE	$66,587,363

	LAST SEASON OVERVIEW
	Attendance	4,026,011
	Attendance per Game	49,704
	Starting Balance	$45,000,000

	Gate Revenue	$17,775,817
	Season Ticket Revenue	$23,178,150
	Playoff Revenue	$0
	Media Revenue	$68,500,000
	Merchandising Revenue	$15,913,863
	Other Revenue	$32,714,343

	Player Expenses	$101,470,143
	Staff Expenses	$6,305,008
	Other Expenses	$45,662,715

	Misc Expenses	-$3,948,548

	Total Revenue	$157,386,414
	Total Expenses	$153,437,866
	BALANCE	$45,000,000

EUREKA HORNETS

GENERAL INFORMATION
Team Focus	Win Now!
Staff Payroll	$5,860,000
Player Payroll	$131,069,600
Current Budget	$190,000,000
Projected Balance	$30,523,759

Average Player Salary	$2,908,054
League Average Salary	$2,404,842

Highest Paid Players:
1) Benny Rodriguez	$35,425,000
2) Antonio Pena	$26,800,000
3) Cesar Romo	$25,000,000
4) Jonathan Ortiz	$5,040,000
5) Mario Rosales	$4,640,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	4,507,551
	Attendance per Game	55,649
	Starting Balance	$5,152,497

	Gate Revenue	$57,561,800
	Season Ticket Revenue	$74,891,685
	Playoff Revenue	$29,895,970
	Media Revenue	$54,500,000
	Merchandising Revenue	$15,732,221
	Other Revenue	-$10,979,603

	Player Expenses	$131,555,507
	Staff Expenses	$5,859,999
	Other Expenses	$53,662,808

	Misc Expenses	$0

	Total Revenue	$221,602,073
	Total Expenses	$191,078,314
	BALANCE	$35,676,256

	LAST SEASON OVERVIEW
	Attendance	4,561,600
	Attendance per Game	56,316
	Starting Balance	$3,541,692

	Gate Revenue	$61,637,876
	Season Ticket Revenue	$70,648,524
	Playoff Revenue	$0
	Media Revenue	$54,500,000
	Merchandising Revenue	$15,093,621
	Other Revenue	-$10,979,603

	Player Expenses	$120,623,191
	Staff Expenses	$10,110,000
	Other Expenses	$56,041,713

	Misc Expenses	$0

	Total Revenue	$188,385,709
	Total Expenses	$186,774,904
	BALANCE	$5,152,497

HAVANA STOGIES

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$5,455,000
Player Payroll	$92,594,000
Current Budget	$238,000,000
Projected Balance	$25,026,406

Average Player Salary	$2,387,051
League Average Salary	$2,404,842

Highest Paid Players:
1) Franklin Cruz	$19,000,000
2) Danny Arias	$17,000,000
3) Roberto Santamaria	$13,400,000
4) Mike Hutto	$6,875,000
5) Arend Tarnovius	$4,600,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	3,669,509
	Attendance per Game	45,303
	Starting Balance	$45,000,000

	Gate Revenue	$64,309,596
	Season Ticket Revenue	$78,801,255
	Playoff Revenue	$10,985,939
	Media Revenue	$85,000,000
	Merchandising Revenue	$17,000,037
	Other Revenue	-$18,799,268

	Player Expenses	$92,668,691
	Staff Expenses	$5,800,000
	Other Expenses	$108,802,462

	Misc Expenses	-$5,000,000

	Total Revenue	$237,297,559
	Total Expenses	$207,271,153
	BALANCE	$70,026,406

	LAST SEASON OVERVIEW
	Attendance	3,609,980
	Attendance per Game	44,568
	Starting Balance	$43,229,204

	Gate Revenue	$59,877,753
	Season Ticket Revenue	$80,911,467
	Playoff Revenue	$22,743,974
	Media Revenue	$85,000,000
	Merchandising Revenue	$17,000,037
	Other Revenue	-$18,799,268

	Player Expenses	$125,800,460
	Staff Expenses	$8,433,999
	Other Expenses	$84,655,000

	Misc Expenses	-$26,820,601

	Total Revenue	$247,480,856
	Total Expenses	$218,889,459
	BALANCE	$45,000,000

HAWAII HONU

GENERAL INFORMATION
Team Focus	Win Now!
Staff Payroll	$5,570,000
Player Payroll	$99,442,000
Current Budget	$200,000,000
Projected Balance	$7,224,830

Average Player Salary	$2,351,136
League Average Salary	$2,404,842

Highest Paid Players:
1) Fernando Vazquez	$15,000,000
2) Yun-fat Liang	$14,000,000
3) Ramon Torres	$14,000,000
4) Sal Alvarado	$10,000,000
5) Austin Thompson	$6,600,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	4,210,898
	Attendance per Game	51,986
	Starting Balance	$25,706,567

	Gate Revenue	$59,103,413
	Season Ticket Revenue	$69,036,893
	Playoff Revenue	$7,790,303
	Media Revenue	$54,500,000
	Merchandising Revenue	$14,550,030
	Other Revenue	-$13,624,497

	Player Expenses	$98,179,461
	Staff Expenses	$5,569,999
	Other Expenses	$77,513,852

	Misc Expenses	-$2,000,000

	Total Revenue	$191,356,142
	Total Expenses	$181,263,312
	BALANCE	$33,799,397

	LAST SEASON OVERVIEW
	Attendance	4,155,184
	Attendance per Game	51,299
	Starting Balance	$13,608,872

	Gate Revenue	$64,080,832
	Season Ticket Revenue	$58,734,396
	Playoff Revenue	$17,999,483
	Media Revenue	$54,500,000
	Merchandising Revenue	$13,956,180
	Other Revenue	-$13,624,497

	Player Expenses	$100,809,007
	Staff Expenses	$5,904,444
	Other Expenses	$84,944,959

	Misc Expenses	$4,000,000

	Total Revenue	$199,756,105
	Total Expenses	$191,658,410
	BALANCE	$25,706,567

HOUGHTON GREMLINS

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$6,290,000
Player Payroll	$137,501,000
Current Budget	$216,000,000
Projected Balance	$1,107,076

Average Player Salary	$3,227,500
League Average Salary	$2,404,842

Highest Paid Players:
1) Owen Stegemann	$23,200,000
2) Angel Tabares	$19,800,000
3) Trace Yeadon	$19,600,000
4) Jeromir Hamrlik	$19,000,000
5) Roy Phillips	$18,000,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	4,155,095
	Attendance per Game	51,297
	Starting Balance	$30,937,874

	Gate Revenue	$69,354,821
	Season Ticket Revenue	$72,089,297
	Playoff Revenue	$26,079,001
	Media Revenue	$62,000,000
	Merchandising Revenue	$14,637,510
	Other Revenue	-$20,118,293

	Player Expenses	$138,840,260
	Staff Expenses	$6,280,000
	Other Expenses	$59,815,000

	Misc Expenses	-$18,000,000

	Total Revenue	$224,042,336
	Total Expenses	$204,935,260
	BALANCE	$32,044,950

	LAST SEASON OVERVIEW
	Attendance	3,736,404
	Attendance per Game	46,128
	Starting Balance	$13,190,240

	Gate Revenue	$61,934,350
	Season Ticket Revenue	$64,491,132
	Playoff Revenue	$24,388,392
	Media Revenue	$62,000,000
	Merchandising Revenue	$14,637,510
	Other Revenue	-$20,118,293

	Player Expenses	$142,184,826
	Staff Expenses	$6,154,999
	Other Expenses	$39,501,122

	Misc Expenses	-$10,000,000

	Total Revenue	$215,588,581
	Total Expenses	$187,840,947
	BALANCE	$30,937,874

HUNTINGTON STATION RAMRODS

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$5,710,000
Player Payroll	$93,481,800
Current Budget	$188,000,000
Projected Balance	-$6,968,868

Average Player Salary	$2,409,815
League Average Salary	$2,404,842

Highest Paid Players:
1) Tony Nunez	$20,000,000
2) Raul Frausto	$10,000,000
3) Michio Matsumoto	$9,900,000
4) Jason Sanders	$7,800,000
5) Mike Moss	$6,347,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	1,856,849
	Attendance per Game	22,924
	Starting Balance	$45,000,000

	Gate Revenue	$28,115,663
	Season Ticket Revenue	$48,943,230
	Playoff Revenue	$0
	Media Revenue	$69,500,000
	Merchandising Revenue	$14,724,990
	Other Revenue	$15,228,978

	Player Expenses	$89,596,484
	Staff Expenses	$5,680,245
	Other Expenses	$85,030,000

	Misc Expenses	$0

	Total Revenue	$176,512,861
	Total Expenses	$180,306,729
	BALANCE	$41,206,132

	LAST SEASON OVERVIEW
	Attendance	2,603,191
	Attendance per Game	32,138
	Starting Balance	$45,000,000

	Gate Revenue	$44,318,399
	Season Ticket Revenue	$63,713,657
	Playoff Revenue	$0
	Media Revenue	$65,500,000
	Merchandising Revenue	$14,724,990
	Other Revenue	$15,228,978

	Player Expenses	$100,908,109
	Staff Expenses	$5,299,815
	Other Expenses	$47,470,062

	Misc Expenses	-$32,780,823

	Total Revenue	$186,458,809
	Total Expenses	$153,677,986
	BALANCE	$45,000,000

JACKSONVILLE PILOTS

GENERAL INFORMATION
Team Focus
Staff Payroll	$6,415,000
Player Payroll	$130,321,000
Current Budget	$206,000,000
Projected Balance	$18,045,486

Average Player Salary	$3,150,595
League Average Salary	$2,404,842

Highest Paid Players:
1) John Popper	$36,400,000
2) Erik Butler	$24,000,000
3) Antonio Rodriguez	$18,000,000
4) Steve Dorff	$10,300,000
5) Lewis Peterson	$7,000,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	3,589,818
	Attendance per Game	44,319
	Starting Balance	$30,176,779

	Gate Revenue	$63,578,355
	Season Ticket Revenue	$63,665,271
	Playoff Revenue	$29,392,439
	Media Revenue	$62,000,000
	Merchandising Revenue	$15,276,207
	Other Revenue	-$10,086,029

	Player Expenses	$134,069,258
	Staff Expenses	$6,414,999
	Other Expenses	$74,296,500

	Misc Expenses	$9,000,000

	Total Revenue	$223,826,243
	Total Expenses	$214,780,757
	BALANCE	$48,222,265

	LAST SEASON OVERVIEW
	Attendance	3,662,730
	Attendance per Game	45,219
	Starting Balance	$45,000,000

	Gate Revenue	$57,554,622
	Season Ticket Revenue	$69,134,310
	Playoff Revenue	$11,053,852
	Media Revenue	$62,000,000
	Merchandising Revenue	$15,300,009
	Other Revenue	-$10,086,029

	Player Expenses	$143,160,520
	Staff Expenses	$6,191,666
	Other Expenses	$70,054,725

	Misc Expenses	$0

	Total Revenue	$204,583,690
	Total Expenses	$219,406,911
	BALANCE	$30,176,779

KANSAS CITY TORNADOES

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$6,815,000
Player Payroll	$121,003,200
Current Budget	$214,000,000
Projected Balance	$7,051,715

Average Player Salary	$2,988,386
League Average Salary	$2,404,842

Highest Paid Players:
1) Eddie Escobar	$22,000,000
2) Vinnie Fasnacht	$17,000,000
3) Ramon Tapia	$17,000,000
4) Victor Ayala	$11,200,000
5) Chris Juarez	$7,000,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	2,365,060
	Attendance per Game	29,198
	Starting Balance	$45,000,000

	Gate Revenue	$35,885,223
	Season Ticket Revenue	$63,872,914
	Playoff Revenue	$0
	Media Revenue	$68,500,000
	Merchandising Revenue	$15,495,696
	Other Revenue	$7,206,358

	Player Expenses	$118,945,885
	Staff Expenses	$6,679,999
	Other Expenses	$58,282,592

	Misc Expenses	$0

	Total Revenue	$190,960,191
	Total Expenses	$183,908,476
	BALANCE	$52,051,715

	LAST SEASON OVERVIEW
	Attendance	2,423,599
	Attendance per Game	29,921
	Starting Balance	$29,314,205

	Gate Revenue	$37,697,478
	Season Ticket Revenue	$64,093,680
	Playoff Revenue	$25,601,943
	Media Revenue	$68,500,000
	Merchandising Revenue	$15,784,660
	Other Revenue	$7,206,358

	Player Expenses	$108,212,222
	Staff Expenses	$6,440,000
	Other Expenses	$57,566,667

	Misc Expenses	-$24,729,845

	Total Revenue	$212,634,529
	Total Expenses	$172,218,889
	BALANCE	$45,000,000

MANHATTAN SLICE

GENERAL INFORMATION
Team Focus
Staff Payroll	$5,560,000
Player Payroll	$126,139,000
Current Budget	$196,000,000
Projected Balance	$7,399,048

Average Player Salary	$3,088,780
League Average Salary	$2,404,842

Highest Paid Players:
1) Will Emery	$24,000,000
2) Peter Dillon	$20,800,000
3) Frank Moreno	$17,500,000
4) Mario Mirabal	$16,200,000
5) Tom Simmons	$11,200,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	3,722,700
	Attendance per Game	45,959
	Starting Balance	$45,000,000

	Gate Revenue	$52,440,387
	Season Ticket Revenue	$65,331,839
	Playoff Revenue	$0
	Media Revenue	$62,000,000
	Merchandising Revenue	$15,269,597
	Other Revenue	-$8,202,201

	Player Expenses	$122,878,796
	Staff Expenses	$4,759,999
	Other Expenses	$51,801,779

	Misc Expenses	$0

	Total Revenue	$186,839,622
	Total Expenses	$179,440,574
	BALANCE	$52,399,048

	LAST SEASON OVERVIEW
	Attendance	3,393,517
	Attendance per Game	41,895
	Starting Balance	$33,946,890

	Gate Revenue	$49,736,978
	Season Ticket Revenue	$57,621,211
	Playoff Revenue	$13,600,173
	Media Revenue	$62,000,000
	Merchandising Revenue	$15,300,009
	Other Revenue	-$8,202,201

	Player Expenses	$113,383,104
	Staff Expenses	$4,765,000
	Other Expenses	$41,930,654

	Misc Expenses	-$24,410,886

	Total Revenue	$195,542,754
	Total Expenses	$160,078,758
	BALANCE	$45,000,000

MAPLE MARAUDERS

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$6,935,000
Player Payroll	$66,121,000
Current Budget	$208,000,000
Projected Balance	$4,582,012

Average Player Salary	$1,771,561
League Average Salary	$2,404,842

Highest Paid Players:
1) Dennis Krupski	$16,000,000
2) Rodrigo Gonzalez	$10,000,000
3) Nate Yelinek	$8,000,000
4) Nick Holmes Jr.	$6,000,000
5) Kyle Brown	$2,400,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	3,222,955
	Attendance per Game	39,790
	Starting Balance	$1,000,729

	Gate Revenue	$29,892,416
	Season Ticket Revenue	$73,242,144
	Playoff Revenue	$0
	Media Revenue	$68,500,000
	Merchandising Revenue	$14,505,916
	Other Revenue	$4,880,592

	Player Expenses	$68,302,112
	Staff Expenses	$8,684,444
	Other Expenses	$98,477,500

	Misc Expenses	-$8,000,000

	Total Revenue	$191,021,068
	Total Expenses	$175,464,056
	BALANCE	$8,557,741

	LAST SEASON OVERVIEW
	Attendance	4,555,585
	Attendance per Game	56,242
	Starting Balance	-$17,462,551

	Gate Revenue	$68,461,888
	Season Ticket Revenue	$72,761,247
	Playoff Revenue	$0
	Media Revenue	$68,500,000
	Merchandising Revenue	$14,753,178
	Other Revenue	$4,880,592

	Player Expenses	$123,788,486
	Staff Expenses	$7,080,000
	Other Expenses	$49,780,000

	Misc Expenses	-$8,000,000

	Total Revenue	$207,111,766
	Total Expenses	$180,648,486
	BALANCE	$1,000,729

MEXICO CITY LUCHADORES

GENERAL INFORMATION
Team Focus	Rebuilding
Staff Payroll	$5,315,000
Player Payroll	$79,912,400
Current Budget	$152,000,000
Projected Balance	$55,034,741

Average Player Salary	$1,881,477
League Average Salary	$2,404,842

Highest Paid Players:
1) Marco Huerta	$20,000,000
2) Thor Odinson	$20,000,000
3) Ghaysun Azizi	$9,040,000
4) Willie Roman	$8,000,000
5) Nick Clark	$1,872,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	2,041,873
	Attendance per Game	25,208
	Starting Balance	-$40,899,538

	Gate Revenue	$22,102,981
	Season Ticket Revenue	$55,577,677
	Playoff Revenue	$0
	Media Revenue	$48,000,000
	Merchandising Revenue	$13,785,927
	Other Revenue	$16,360,815

	Player Expenses	$78,972,659
	Staff Expenses	$5,315,000
	Other Expenses	$34,505,000

	Misc Expenses	$18,000,000

	Total Revenue	$155,827,400
	Total Expenses	$118,792,659
	BALANCE	$14,135,203

	LAST SEASON OVERVIEW
	Attendance	2,031,670
	Attendance per Game	25,082
	Starting Balance	-$13,897,317

	Gate Revenue	$200,038
	Season Ticket Revenue	$76,025,885
	Playoff Revenue	$0
	Media Revenue	$48,000,000
	Merchandising Revenue	$15,032,160
	Other Revenue	$16,360,815

	Player Expenses	$144,664,524
	Staff Expenses	$5,639,999
	Other Expenses	$36,165,000

	Misc Expenses	$8,000,000

	Total Revenue	$151,467,302
	Total Expenses	$186,469,523
	BALANCE	-$40,899,538

MILWAUKEE MILLERS

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$4,740,000
Player Payroll	$95,145,600
Current Budget	$188,000,000
Projected Balance	$36,606,766

Average Player Salary	$2,336,943
League Average Salary	$2,404,842

Highest Paid Players:
1) Alex Solis	$29,000,000
2) Juan Luna	$23,200,000
3) Andrew Bruett	$5,978,500
4) Steve Herring	$5,750,000
5) John Capanna	$4,473,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	4,461,728
	Attendance per Game	55,083
	Starting Balance	$21,134,149

	Gate Revenue	$68,660,138
	Season Ticket Revenue	$68,537,930
	Playoff Revenue	$0
	Media Revenue	$61,000,000
	Merchandising Revenue	$13,807,670
	Other Revenue	-$17,388,826

	Player Expenses	$115,086,504
	Staff Expenses	$4,775,864
	Other Expenses	$37,572,778

	Misc Expenses	$0

	Total Revenue	$194,616,912
	Total Expenses	$157,435,146
	BALANCE	$58,315,915

	LAST SEASON OVERVIEW
	Attendance	3,637,844
	Attendance per Game	44,912
	Starting Balance	-$9,025,284

	Gate Revenue	$53,245,052
	Season Ticket Revenue	$65,894,279
	Playoff Revenue	$0
	Media Revenue	$61,000,000
	Merchandising Revenue	$14,036,635
	Other Revenue	-$17,388,826

	Player Expenses	$138,745,483
	Staff Expenses	$5,031,850
	Other Expenses	$33,563,333

	Misc Expenses	$20,000,000

	Total Revenue	$187,500,099
	Total Expenses	$177,340,666
	BALANCE	$21,134,149

MONTREAL JAZZ

GENERAL INFORMATION
Team Focus	Win Now!
Staff Payroll	$4,965,000
Player Payroll	$87,062,600
Current Budget	$188,000,000
Projected Balance	$29,162,172

Average Player Salary	$1,847,704
League Average Salary	$2,404,842

Highest Paid Players:
1) George Patten	$29,800,000
2) Roberto Vallejos	$14,600,000
3) Joaquin Lagos	$4,578,000
4) Randy Daly	$3,774,000
5) Ernesto Herrera	$3,200,400

	CURRENT FINANCIAL OVERVIEW
	Attendance	3,269,828
	Attendance per Game	40,368
	Starting Balance	$45,000,000

	Gate Revenue	$52,497,516
	Season Ticket Revenue	$74,624,152
	Playoff Revenue	$0
	Media Revenue	$54,500,000
	Merchandising Revenue	$16,468,652
	Other Revenue	-$7,499,758

	Player Expenses	$91,356,539
	Staff Expenses	$5,544,999
	Other Expenses	$64,526,852

	Misc Expenses	$0

	Total Revenue	$190,590,562
	Total Expenses	$161,428,390
	BALANCE	$74,162,172

	LAST SEASON OVERVIEW
	Attendance	2,727,935
	Attendance per Game	33,678
	Starting Balance	$41,978,051

	Gate Revenue	$36,841,525
	Season Ticket Revenue	$70,859,759
	Playoff Revenue	$11,389,715
	Media Revenue	$54,500,000
	Merchandising Revenue	$16,373,110
	Other Revenue	-$7,499,758

	Player Expenses	$57,349,973
	Staff Expenses	$11,648,582
	Other Expenses	$41,514,815

	Misc Expenses	-$73,754,153

	Total Revenue	$187,289,472
	Total Expenses	$110,513,370
	BALANCE	$45,000,000

MONTREAL MOUNTIES

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$7,797,000
Player Payroll	$100,628,000
Current Budget	$228,000,000
Projected Balance	$7,352,945

Average Player Salary	$2,309,773
League Average Salary	$2,404,842

Highest Paid Players:
1) Kiyomi Arai	$25,000,000
2) Evan Tedford	$16,000,000
3) Chris Romanko	$11,000,000
4) David Alicea	$5,040,000
5) Prince Williams	$4,000,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	3,121,321
	Attendance per Game	38,535
	Starting Balance	$45,000,000

	Gate Revenue	$47,519,780
	Season Ticket Revenue	$61,726,455
	Playoff Revenue	$37,489,827
	Media Revenue	$62,000,000
	Merchandising Revenue	$15,300,009
	Other Revenue	$637,630

	Player Expenses	$94,755,757
	Staff Expenses	$7,796,999
	Other Expenses	$114,768,000

	Misc Expenses	$0

	Total Revenue	$224,673,701
	Total Expenses	$217,320,756
	BALANCE	$52,352,945

	LAST SEASON OVERVIEW
	Attendance	3,120,965
	Attendance per Game	38,530
	Starting Balance	$45,000,000

	Gate Revenue	$47,436,445
	Season Ticket Revenue	$61,797,330
	Playoff Revenue	$40,622,125
	Media Revenue	$62,000,000
	Merchandising Revenue	$15,300,009
	Other Revenue	$637,630

	Player Expenses	$101,524,791
	Staff Expenses	$7,940,333
	Other Expenses	$73,497,022

	Misc Expenses	-$43,184,099

	Total Revenue	$226,146,245
	Total Expenses	$182,962,146
	BALANCE	$45,000,000

PENNSYLVANIA BUTTERFLIES

GENERAL INFORMATION
Team Focus	Win Now!
Staff Payroll	$6,370,000
Player Payroll	$149,971,400
Current Budget	$206,000,000
Projected Balance	$15,055,329

Average Player Salary	$3,434,920
League Average Salary	$2,404,842

Highest Paid Players:
1) Emilio Salazar	$26,800,000
2) Juan Camacho	$21,200,000
3) Adam Rockwell	$19,000,000
4) Juan Cervantes	$16,680,000
5) Eric Reichel	$11,000,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	3,981,235
	Attendance per Game	49,151
	Starting Balance	$19,996,733

	Gate Revenue	$42,999,228
	Season Ticket Revenue	$61,508,123
	Playoff Revenue	$16,083,381
	Media Revenue	$69,500,000
	Merchandising Revenue	$15,399,963
	Other Revenue	-$360,293

	Player Expenses	$125,162,111
	Staff Expenses	$6,409,999
	Other Expenses	$74,502,963

	Misc Expenses	$16,000,000

	Total Revenue	$205,130,402
	Total Expenses	$206,075,073
	BALANCE	$35,052,062

	LAST SEASON OVERVIEW
	Attendance	4,159,641
	Attendance per Game	51,354
	Starting Balance	$2,236,480

	Gate Revenue	$51,036,206
	Season Ticket Revenue	$53,994,460
	Playoff Revenue	$16,017,297
	Media Revenue	$69,500,000
	Merchandising Revenue	$14,724,990
	Other Revenue	-$360,293

	Player Expenses	$107,876,775
	Staff Expenses	$8,025,000
	Other Expenses	$96,450,000

	Misc Expenses	$26,000,000

	Total Revenue	$204,112,028
	Total Expenses	$212,351,775
	BALANCE	$19,996,733

QUEBEC ARMADA

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$5,575,000
Player Payroll	$94,334,800
Current Budget	$174,000,000
Projected Balance	$29,935,018

Average Player Salary	$2,587,968
League Average Salary	$2,404,842

Highest Paid Players:
1) Omar Diaz	$25,000,000
2) Eric Gerdes	$17,000,000
3) Matt Giardina	$9,500,000
4) Oscar Baez	$9,100,000
5) Steve Ferris	$5,000,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	3,808,125
	Attendance per Game	47,014
	Starting Balance	$13,419,232

	Gate Revenue	$49,916,790
	Season Ticket Revenue	$64,326,960
	Playoff Revenue	$0
	Media Revenue	$53,500,000
	Merchandising Revenue	$13,722,226
	Other Revenue	-$3,262,457

	Player Expenses	$97,757,657
	Staff Expenses	$5,575,000
	Other Expenses	$50,935,844

	Misc Expenses	$6,000,000

	Total Revenue	$178,203,519
	Total Expenses	$154,268,501
	BALANCE	$43,354,250

	LAST SEASON OVERVIEW
	Attendance	3,396,287
	Attendance per Game	41,929
	Starting Balance	$10,399,159

	Gate Revenue	$32,910,630
	Season Ticket Revenue	$68,977,980
	Playoff Revenue	$0
	Media Revenue	$54,500,000
	Merchandising Revenue	$14,602,327
	Other Revenue	-$3,262,457

	Player Expenses	$115,971,977
	Staff Expenses	$5,379,999
	Other Expenses	$59,751,770

	Misc Expenses	$12,000,000

	Total Revenue	$172,123,819
	Total Expenses	$181,103,746
	BALANCE	$13,419,232

SAN FRANCISCO EARTHQUAKES

GENERAL INFORMATION
Team Focus	Rebuilding
Staff Payroll	$5,615,000
Player Payroll	$54,867,200
Current Budget	$160,000,000
Projected Balance	-$36,296,188

Average Player Salary	$1,548,159
League Average Salary	$2,404,842

Highest Paid Players:
1) Ryan White	$18,600,000
2) Katsuharu Fujii	$4,944,000
3) Luis Fernandez	$3,000,000
4) Quirino Lorenzetti	$3,000,000
5) Rosario Lulli	$2,222,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	2,459,808
	Attendance per Game	30,368
	Starting Balance	$45,000,000

	Gate Revenue	$21,250,350
	Season Ticket Revenue	$52,543,890
	Playoff Revenue	$0
	Media Revenue	$52,500,000
	Merchandising Revenue	$11,405,034
	Other Revenue	$18,529,169

	Player Expenses	$76,534,051
	Staff Expenses	$5,615,000
	Other Expenses	$110,375,580

	Misc Expenses	$0

	Total Revenue	$156,228,443
	Total Expenses	$192,524,631
	BALANCE	$8,703,812

	LAST SEASON OVERVIEW
	Attendance	2,694,528
	Attendance per Game	33,266
	Starting Balance	$40,547,612

	Gate Revenue	$26,369,820
	Season Ticket Revenue	$54,466,020
	Playoff Revenue	$0
	Media Revenue	$52,500,000
	Merchandising Revenue	$11,127,551
	Other Revenue	$18,529,169

	Player Expenses	$89,083,470
	Staff Expenses	$6,445,000
	Other Expenses	$62,201,481

	Misc Expenses	$3,462,757

	Total Revenue	$158,719,582
	Total Expenses	$157,729,951
	BALANCE	$45,000,000

SEATTLE SASQUATCH

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$4,485,000
Player Payroll	$70,505,000
Current Budget	$166,000,000
Projected Balance	$422,057

Average Player Salary	$1,731,854
League Average Salary	$2,404,842

Highest Paid Players:
1) Ethan Morehead	$18,000,000
2) Melvin Sepulveda	$9,600,000
3) Nate Wesson	$6,300,000
4) Michael Benz	$6,000,000
5) Jim Bess	$2,673,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	3,921,535
	Attendance per Game	48,414
	Starting Balance	$45,000,000

	Gate Revenue	$51,275,596
	Season Ticket Revenue	$52,645,031
	Playoff Revenue	$0
	Media Revenue	$54,500,000
	Merchandising Revenue	$12,941,802
	Other Revenue	$1,316,227

	Player Expenses	$71,163,081
	Staff Expenses	$5,984,999
	Other Expenses	$95,108,519

	Misc Expenses	$0

	Total Revenue	$172,678,656
	Total Expenses	$172,256,599
	BALANCE	$45,422,057

	LAST SEASON OVERVIEW
	Attendance	3,426,404
	Attendance per Game	42,301
	Starting Balance	$5,493,305

	Gate Revenue	$32,076,354
	Season Ticket Revenue	$59,639,814
	Playoff Revenue	$0
	Media Revenue	$54,500,000
	Merchandising Revenue	$13,987,943
	Other Revenue	$1,316,227

	Player Expenses	$54,800,105
	Staff Expenses	$4,434,999
	Other Expenses	$76,415,475

	Misc Expenses	$10,705,794

	Total Revenue	$164,451,480
	Total Expenses	$135,650,579
	BALANCE	$45,000,000

VANCOUVER PIONEERS

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$5,690,500
Player Payroll	$84,858,000
Current Budget	$176,000,000
Projected Balance	$22,176,235

Average Player Salary	$1,941,400
League Average Salary	$2,404,842

Highest Paid Players:
1) Jose Calderon	$11,125,000
2) Luis Gallardo	$10,395,500
3) Bobby Banuelos	$9,625,000
4) Willie Arredondo	$7,625,000
5) Tomas Lazo	$5,625,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	4,137,288
	Attendance per Game	51,078
	Starting Balance	$45,000,000

	Gate Revenue	$72,003,574
	Season Ticket Revenue	$52,498,008
	Playoff Revenue	$0
	Media Revenue	$53,500,000
	Merchandising Revenue	$13,667,308
	Other Revenue	-$10,387,589

	Player Expenses	$83,594,443
	Staff Expenses	$5,717,167
	Other Expenses	$68,733,456

	Misc Expenses	$0

	Total Revenue	$181,281,301
	Total Expenses	$158,045,066
	BALANCE	$68,236,235

	LAST SEASON OVERVIEW
	Attendance	3,141,842
	Attendance per Game	38,788
	Starting Balance	$45,000,000

	Gate Revenue	$39,139,975
	Season Ticket Revenue	$66,111,692
	Playoff Revenue	$0
	Media Revenue	$54,500,000
	Merchandising Revenue	$14,289,738
	Other Revenue	-$10,387,589

	Player Expenses	$67,646,861
	Staff Expenses	$5,575,999
	Other Expenses	$79,680,000

	Misc Expenses	-$21,347,969

	Total Revenue	$174,250,829
	Total Expenses	$152,902,860
	BALANCE	$45,000,000

WALNUT CREEK WARRIORS

GENERAL INFORMATION
Team Focus	Rebuilding
Staff Payroll	$5,845,000
Player Payroll	$77,961,200
Current Budget	$152,000,000
Projected Balance	-$18,763,178

Average Player Salary	$1,826,709
League Average Salary	$2,404,842

Highest Paid Players:
1) Vinny Alers	$30,000,000
2) Alberto Candelaria	$10,170,000
3) Cecil Sauls	$6,400,000
4) David Godinez	$4,000,000
5) Travis Hudak	$2,599,200

	CURRENT FINANCIAL OVERVIEW
	Attendance	2,624,634
	Attendance per Game	32,403
	Starting Balance	$34,161,583

	Gate Revenue	$28,386,709
	Season Ticket Revenue	$37,753,989
	Playoff Revenue	$0
	Media Revenue	$50,500,000
	Merchandising Revenue	$9,806,197
	Other Revenue	$20,489,435

	Player Expenses	$87,411,903
	Staff Expenses	$5,844,999
	Other Expenses	$83,281,023

	Misc Expenses	$10,838,417

	Total Revenue	$146,936,330
	Total Expenses	$176,537,925
	BALANCE	$15,398,405

	LAST SEASON OVERVIEW
	Attendance	2,670,487
	Attendance per Game	32,969
	Starting Balance	$10,120,719

	Gate Revenue	$32,218,817
	Season Ticket Revenue	$34,520,736
	Playoff Revenue	$0
	Media Revenue	$50,500,000
	Merchandising Revenue	$9,557,542
	Other Revenue	$20,489,435

	Player Expenses	$72,443,004
	Staff Expenses	$6,268,999
	Other Expenses	$89,313,154

	Misc Expenses	$45,000,000

	Total Revenue	$147,066,021
	Total Expenses	$168,025,157
	BALANCE	$34,161,583

Sunday, March 23rd , 2025 - OOTP Baseball 25.11 Build 104