League Financial Report for ADULT BASEBALL LEAGUE

ADULT BASEBALL LEAGUE FINANCIAL REPORT 11/01/2064
BNN Index \| ABL \| SCORES \| STANDINGS \| STATS \| TEAMS \| PLAYERS \| TRANSACTIONS \| HISTORY

Rank	Team	Payroll
1	Jacksonville Pilots	$150,048,200
2	Havana Stogies	$145,332,600
3	Pennsylvania Butterflies	$142,963,000
4	Dallas Texans	$126,749,400
5	Montreal Mounties	$117,816,000
6	Mexico City Luchadores	$115,371,200
7	Chicago Eclipse	$115,150,800
8	Eureka Hornets	$112,668,000
9	Kansas City Tornadoes	$110,402,000
10	Bloomington Blazers	$105,222,000
11	Seattle Sasquatch	$104,892,500
12	Quebec Armada	$90,928,700
13	West Island Jazz	$89,314,500
14	Hawaii Honu	$82,552,000
15	Eagle Rock Ridge Runners	$81,637,000
16	San Francisco Earthquakes	$81,558,400
17	Buffalo Bison	$77,061,000
18	El Paso Mavericks	$76,286,900
19	Walnut Creek Warriors	$75,450,800
20	Bighorn Bison	$61,779,000
21	Cabo San Lucas Toreros	$57,211,700
22	Vancouver Pioneers	$53,527,000
23	Maple Marauders	$52,256,700
24	Milwaukee Millers	$44,878,000

Rank	Team	Attendance
1	El Paso Mavericks	4,644,366
2	Eureka Hornets	4,428,563
3	Chicago Eclipse	4,357,293
4	Jacksonville Pilots	4,265,036
5	Walnut Creek Warriors	4,184,587
6	Quebec Armada	4,080,580
7	Pennsylvania Butterflies	4,052,459
8	Seattle Sasquatch	3,998,872
9	Bloomington Blazers	3,894,295
10	Montreal Mounties	3,839,376
11	Buffalo Bison	3,750,459
12	Milwaukee Millers	3,556,155
13	Havana Stogies	3,279,432
14	Vancouver Pioneers	3,156,763
15	Dallas Texans	3,020,170
16	Cabo San Lucas Toreros	2,825,248
17	Bighorn Bison	2,820,962
18	West Island Jazz	2,784,611
19	San Francisco Earthquakes	2,774,173
20	Maple Marauders	2,682,063
21	Eagle Rock Ridge Runners	2,524,917
22	Hawaii Honu	2,451,768
23	Mexico City Luchadores	2,044,268
24	Kansas City Tornadoes	1,634,099

Rank	Team	Gate Revenue
1	Bloomington Blazers	$70,732,445
2	Walnut Creek Warriors	$63,007,842
3	Jacksonville Pilots	$61,526,362
4	Chicago Eclipse	$58,321,938
5	Montreal Mounties	$56,273,910
6	Eureka Hornets	$53,766,660
7	Quebec Armada	$53,415,120
8	Buffalo Bison	$49,305,739
9	Havana Stogies	$48,926,007
10	Pennsylvania Butterflies	$47,168,522
11	Seattle Sasquatch	$45,842,285
12	Bighorn Bison	$42,285,985
13	Hawaii Honu	$40,593,535
14	Vancouver Pioneers	$40,374,187
15	Eagle Rock Ridge Runners	$39,841,062
16	West Island Jazz	$36,240,810
17	Dallas Texans	$34,131,584
18	Milwaukee Millers	$33,302,745
19	El Paso Mavericks	$29,113,188
20	San Francisco Earthquakes	$28,841,790
21	Maple Marauders	$28,191,128
22	Mexico City Luchadores	$26,951,825
23	Cabo San Lucas Toreros	$22,258,320
24	Kansas City Tornadoes	$14,331,318

Rank	Team	Season Tickets
1	Eureka Hornets	$83,478,190
2	Havana Stogies	$78,971,841
3	Montreal Mounties	$78,104,250
4	Pennsylvania Butterflies	$75,013,030
5	Chicago Eclipse	$73,401,552
6	Jacksonville Pilots	$71,547,668
7	West Island Jazz	$69,922,121
8	Quebec Armada	$69,002,280
9	Milwaukee Millers	$68,047,628
10	Buffalo Bison	$66,775,791
11	Bloomington Blazers	$65,567,880
12	Dallas Texans	$62,513,856
13	Vancouver Pioneers	$60,147,019
14	Seattle Sasquatch	$60,127,679
15	Maple Marauders	$58,975,870
16	Bighorn Bison	$56,447,685
17	Eagle Rock Ridge Runners	$56,105,784
18	Kansas City Tornadoes	$55,117,841
19	San Francisco Earthquakes	$54,383,400
20	Mexico City Luchadores	$53,633,059
21	Hawaii Honu	$49,715,856
22	Walnut Creek Warriors	$45,964,757
23	El Paso Mavericks	$31,263,570
24	Cabo San Lucas Toreros	$20,120,400

Rank	Team	Media Revenue
1	Havana Stogies	$85,000,000
2	Pennsylvania Butterflies	$76,000,000
3	Chicago Eclipse	$75,000,000
4	Eagle Rock Ridge Runners	$74,000,000
5	Bighorn Bison	$74,000,000
6	Bloomington Blazers	$69,500,000
7	Maple Marauders	$67,500,000
8	Kansas City Tornadoes	$67,500,000
9	El Paso Mavericks	$67,500,000
10	Eureka Hornets	$62,000,000
11	Montreal Mounties	$62,000,000
12	Jacksonville Pilots	$62,000,000
13	Milwaukee Millers	$61,000,000
14	Buffalo Bison	$60,000,000
15	Dallas Texans	$59,000,000
16	Cabo San Lucas Toreros	$57,000,000
17	Hawaii Honu	$54,500,000
18	Mexico City Luchadores	$54,500,000
19	West Island Jazz	$54,500,000
20	Quebec Armada	$53,500,000
21	Seattle Sasquatch	$53,500,000
22	Vancouver Pioneers	$53,500,000
23	San Francisco Earthquakes	$52,500,000
24	Walnut Creek Warriors	$50,500,000

Rank	Team	Merchandising
1	Havana Stogies	$16,781,075
2	West Island Jazz	$16,447,262
3	Pennsylvania Butterflies	$16,181,930
4	Montreal Mounties	$15,962,508
5	Eureka Hornets	$15,962,508
6	Jacksonville Pilots	$15,885,246
7	Bloomington Blazers	$15,399,963
8	Chicago Eclipse	$15,283,784
9	Mexico City Luchadores	$14,808,551
10	El Paso Mavericks	$14,425,744
11	Kansas City Tornadoes	$14,199,585
12	Buffalo Bison	$14,136,451
13	Hawaii Honu	$13,613,947
14	Dallas Texans	$13,598,291
15	Seattle Sasquatch	$13,401,994
16	Eagle Rock Ridge Runners	$13,348,069
17	Bighorn Bison	$13,257,189
18	Milwaukee Millers	$13,178,965
19	Vancouver Pioneers	$13,082,597
20	Quebec Armada	$13,012,189
21	Maple Marauders	$12,618,451
22	San Francisco Earthquakes	$11,062,676
23	Walnut Creek Warriors	$10,491,444
24	Cabo San Lucas Toreros	$7,221,294

Rank	Team	Total Revenue
1	Bloomington Blazers	$223,287,668
2	Eureka Hornets	$221,535,389
3	Havana Stogies	$216,251,387
4	Chicago Eclipse	$215,989,454
5	Pennsylvania Butterflies	$208,981,409
6	Montreal Mounties	$208,343,637
7	Jacksonville Pilots	$201,577,898
8	West Island Jazz	$193,764,975
9	Buffalo Bison	$188,123,904
10	Bighorn Bison	$187,140,274
11	Eagle Rock Ridge Runners	$186,232,827
12	Walnut Creek Warriors	$183,593,854
13	Maple Marauders	$182,492,702
14	Milwaukee Millers	$178,117,827
15	Quebec Armada	$175,438,746
16	Dallas Texans	$173,768,743
17	Seattle Sasquatch	$172,521,437
18	Kansas City Tornadoes	$169,062,335
19	Hawaii Honu	$168,022,231
20	Vancouver Pioneers	$165,796,442
21	El Paso Mavericks	$164,909,546
22	San Francisco Earthquakes	$161,704,922
23	Mexico City Luchadores	$159,483,326
24	Cabo San Lucas Toreros	$137,317,282

Rank	Team	Total Expenses
1	Pennsylvania Butterflies	$236,349,622
2	Bloomington Blazers	$229,518,414
3	Havana Stogies	$223,996,803
4	Jacksonville Pilots	$217,568,197
5	Seattle Sasquatch	$216,675,102
6	Montreal Mounties	$209,563,246
7	Buffalo Bison	$206,108,091
8	Kansas City Tornadoes	$204,635,194
9	West Island Jazz	$201,699,352
10	Chicago Eclipse	$200,592,385
11	Walnut Creek Warriors	$197,824,361
12	Hawaii Honu	$185,749,185
13	San Francisco Earthquakes	$180,598,657
14	Dallas Texans	$176,299,822
15	Quebec Armada	$174,580,975
16	Maple Marauders	$169,916,411
17	El Paso Mavericks	$165,282,391
18	Eureka Hornets	$162,736,128
19	Eagle Rock Ridge Runners	$162,023,784
20	Mexico City Luchadores	$160,598,699
21	Vancouver Pioneers	$158,738,314
22	Bighorn Bison	$106,244,276
23	Cabo San Lucas Toreros	$98,270,365
24	Milwaukee Millers	$97,406,871

Rank	Team	Current Budget
1	Havana Stogies	$236,000,000
2	Montreal Mounties	$226,000,000
3	Chicago Eclipse	$226,000,000
4	Pennsylvania Butterflies	$224,000,000
5	Eureka Hornets	$218,000,000
6	Bighorn Bison	$208,000,000
7	Bloomington Blazers	$202,000,000
8	Jacksonville Pilots	$202,000,000
9	Quebec Armada	$198,000,000
10	Vancouver Pioneers	$198,000,000
11	Buffalo Bison	$194,000,000
12	Walnut Creek Warriors	$192,000,000
13	West Island Jazz	$192,000,000
14	Milwaukee Millers	$190,000,000
15	Hawaii Honu	$186,000,000
16	Kansas City Tornadoes	$184,000,000
17	Seattle Sasquatch	$184,000,000
18	Eagle Rock Ridge Runners	$178,000,000
19	Maple Marauders	$174,000,000
20	San Francisco Earthquakes	$170,000,000
21	Mexico City Luchadores	$168,000,000
22	Dallas Texans	$166,000,000
23	El Paso Mavericks	$164,000,000
24	Cabo San Lucas Toreros	$154,000,000

Rank	Player	Team	Salary
1	Eddie Escobar	Mexico City	$41,400,000
2	John Popper	Jacksonville	$36,400,000
3	Benny Rodriguez	Eureka	$35,425,000
4	Bobby Chavez	Pennsylvania	$30,400,000
5	J.N. Martin	Montreal	$28,700,000
6	Wanjala Bagatui	Quebec	$24,000,000
7	Ramon Tapia	Kansas City	$24,000,000
8	Vinnie Fasnacht	Kansas City	$23,400,000
9	Jim LeMay	Havana	$22,000,000
10	Ruben Rosado	Dallas	$21,600,000
11	Juan Camacho	Pennsylvania	$21,200,000
12	Owen Stegemann	Montreal	$21,200,000
13	Erik Butler	Jacksonville	$21,000,000
14	Josh Bye	Buffalo	$20,800,000
15	Allen Webster	Dallas	$20,400,000
16	Brendan Tucker	Chicago	$20,000,000
17	Mike Moss	Kansas City	$19,800,000
18	Trace Yeadon	Pennsylvania	$19,600,000
19	Alberto Candelaria	Mexico City	$19,500,000
20	Franklin Cruz	Havana	$19,000,000
21	Danny Douglass	Bighorn	$19,000,000
22	David Godinez	Walnut Creek	$19,000,000
23	Luis Gallardo	Vancouver	$18,925,000
24	Mario Mirabal	Dallas	$18,200,000
25	Ethan Morehead	Seattle	$18,000,000

BIGHORN BISON

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$6,360,000
Player Payroll	$61,779,000
Current Budget	$208,000,000
Projected Balance	$85,895,998

Average Player Salary	$1,725,385
League Average Salary	$2,263,393

Highest Paid Players:
1) Danny Douglass	$19,000,000
2) Jeff Lee	$12,000,000
3) Nelson Cruzlopez	$3,800,000
4) Dean Nappi	$3,400,000
5) Zach Phillips	$2,250,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	2,820,962
	Attendance per Game	34,827
	Starting Balance	$45,000,000

	Gate Revenue	$42,285,985
	Season Ticket Revenue	$56,447,685
	Playoff Revenue	$0
	Media Revenue	$74,000,000
	Merchandising Revenue	$13,257,189
	Other Revenue	$1,149,415

	Player Expenses	$64,500,109
	Staff Expenses	$6,535,000
	Other Expenses	$35,209,167

	Misc Expenses	$5,000,000

	Total Revenue	$187,140,274
	Total Expenses	$106,244,276
	BALANCE	$130,895,998

	LAST SEASON OVERVIEW
	Attendance	3,256,935
	Attendance per Game	40,209
	Starting Balance	$45,000,000

	Gate Revenue	$51,084,075
	Season Ticket Revenue	$62,908,650
	Playoff Revenue	$0
	Media Revenue	$85,000,000
	Merchandising Revenue	$13,784,886
	Other Revenue	$1,149,415

	Player Expenses	$86,254,713
	Staff Expenses	$6,140,000
	Other Expenses	$21,677,778

	Misc Expenses	-$92,680,822

	Total Revenue	$206,753,313
	Total Expenses	$114,072,491
	BALANCE	$45,000,000

BLOOMINGTON BLAZERS

GENERAL INFORMATION
Team Focus	Build a Dynasty!
Staff Payroll	$5,035,000
Player Payroll	$105,222,000
Current Budget	$202,000,000
Projected Balance	$3,769,254

Average Player Salary	$2,136,566
League Average Salary	$2,263,393

Highest Paid Players:
1) Sergio Apodaca	$15,000,000
2) Alan Willer	$15,000,000
3) Jay Vincent	$8,750,000
4) Lateef Zitouna	$8,175,000
5) Clark Griswold	$7,500,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	3,894,295
	Attendance per Game	48,078
	Starting Balance	$45,000,000

	Gate Revenue	$70,732,445
	Season Ticket Revenue	$65,567,880
	Playoff Revenue	$21,353,027
	Media Revenue	$69,500,000
	Merchandising Revenue	$15,399,963
	Other Revenue	-$19,265,647

	Player Expenses	$97,338,662
	Staff Expenses	$14,424,752
	Other Expenses	$117,755,000

	Misc Expenses	$10,000,000

	Total Revenue	$223,287,668
	Total Expenses	$229,518,414
	BALANCE	$48,769,254

	LAST SEASON OVERVIEW
	Attendance	3,652,568
	Attendance per Game	45,093
	Starting Balance	$29,832,490

	Gate Revenue	$59,669,198
	Season Ticket Revenue	$64,989,540
	Playoff Revenue	$0
	Media Revenue	$69,500,000
	Merchandising Revenue	$15,399,963
	Other Revenue	-$19,265,647

	Player Expenses	$72,262,557
	Staff Expenses	$5,939,999
	Other Expenses	$94,356,660

	Misc Expenses	-$14,209,061

	Total Revenue	$201,935,787
	Total Expenses	$172,559,216
	BALANCE	$45,000,000

BUFFALO BISON

GENERAL INFORMATION
Team Focus
Staff Payroll	$6,215,000
Player Payroll	$77,061,000
Current Budget	$194,000,000
Projected Balance	-$7,984,187

Average Player Salary	$1,681,500
League Average Salary	$2,263,393

Highest Paid Players:
1) Josh Bye	$20,800,000
2) Landon Michaels	$8,125,000
3) Connor Gaudet	$8,000,000
4) Ben Molter	$8,000,000
5) Mace Kota	$6,000,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	3,750,459
	Attendance per Game	46,302
	Starting Balance	$45,000,000

	Gate Revenue	$49,305,739
	Season Ticket Revenue	$66,775,791
	Playoff Revenue	$0
	Media Revenue	$60,000,000
	Merchandising Revenue	$14,136,451
	Other Revenue	-$2,094,077

	Player Expenses	$76,090,871
	Staff Expenses	$6,649,999
	Other Expenses	$123,367,221

	Misc Expenses	$10,000,000

	Total Revenue	$188,123,904
	Total Expenses	$206,108,091
	BALANCE	$37,015,813

	LAST SEASON OVERVIEW
	Attendance	3,684,984
	Attendance per Game	45,494
	Starting Balance	$31,247,435

	Gate Revenue	$52,558,684
	Season Ticket Revenue	$58,325,715
	Playoff Revenue	$7,328,627
	Media Revenue	$60,000,000
	Merchandising Revenue	$13,645,702
	Other Revenue	-$2,094,077

	Player Expenses	$70,172,700
	Staff Expenses	$6,024,999
	Other Expenses	$96,635,259

	Misc Expenses	-$5,557,291

	Total Revenue	$192,142,814
	Total Expenses	$172,832,958
	BALANCE	$45,000,000

CABO SAN LUCAS TOREROS

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$6,005,000
Player Payroll	$57,211,700
Current Budget	$154,000,000
Projected Balance	$44,046,917

Average Player Salary	$1,397,969
League Average Salary	$2,263,393

Highest Paid Players:
1) Jimmy Sherry	$9,300,000
2) Shokichi Iwata	$6,200,000
3) Ron Mulhollan	$4,400,000
4) B.J. Bichler	$4,214,200
5) Chris Hogan	$2,637,600

	CURRENT FINANCIAL OVERVIEW
	Attendance	2,825,248
	Attendance per Game	34,880
	Starting Balance	$45,000,000

	Gate Revenue	$22,258,320
	Season Ticket Revenue	$20,120,400
	Playoff Revenue	$0
	Media Revenue	$57,000,000
	Merchandising Revenue	$7,221,294
	Other Revenue	$30,717,268

	Player Expenses	$54,000,198
	Staff Expenses	$5,621,141
	Other Expenses	$38,649,026

	Misc Expenses	$5,000,000

	Total Revenue	$137,317,282
	Total Expenses	$98,270,365
	BALANCE	$89,046,917

	LAST SEASON OVERVIEW
	Attendance	3,683,607
	Attendance per Game	45,477
	Starting Balance	$13,647,911

	Gate Revenue	$36,634,230
	Season Ticket Revenue	$18,619,875
	Playoff Revenue	$0
	Media Revenue	$57,000,000
	Merchandising Revenue	$7,317,211
	Other Revenue	$30,717,268

	Player Expenses	$93,303,670
	Staff Expenses	$4,934,999
	Other Expenses	$24,284,026

	Misc Expenses	$5,609,905

	Total Revenue	$148,264,879
	Total Expenses	$122,522,695
	BALANCE	$45,000,000

CHICAGO ECLIPSE

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$4,115,000
Player Payroll	$115,150,800
Current Budget	$226,000,000
Projected Balance	-$654,390

Average Player Salary	$2,978,970
League Average Salary	$2,263,393

Highest Paid Players:
1) Brendan Tucker	$20,000,000
2) Jesse Hemmelgarn	$14,000,000
3) Nick Leicht	$13,620,000
4) Joe McKnight	$12,500,000
5) Mike Hursh	$12,000,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	4,357,293
	Attendance per Game	53,794
	Starting Balance	$25,788,043

	Gate Revenue	$58,321,938
	Season Ticket Revenue	$73,401,552
	Playoff Revenue	$10,215,364
	Media Revenue	$75,000,000
	Merchandising Revenue	$15,283,784
	Other Revenue	-$16,233,184

	Player Expenses	$113,338,659
	Staff Expenses	$5,098,148
	Other Expenses	$82,155,578

	Misc Expenses	-$13,000,000

	Total Revenue	$215,989,454
	Total Expenses	$200,592,385
	BALANCE	$28,185,112

	LAST SEASON OVERVIEW
	Attendance	4,414,613
	Attendance per Game	54,501
	Starting Balance	$15,031,078

	Gate Revenue	$69,477,111
	Season Ticket Revenue	$70,685,020
	Playoff Revenue	$9,465,972
	Media Revenue	$75,000,000
	Merchandising Revenue	$15,204,029
	Other Revenue	-$16,233,184

	Player Expenses	$107,983,437
	Staff Expenses	$4,774,999
	Other Expenses	$84,565,778

	Misc Expenses	-$16,000,000

	Total Revenue	$224,081,179
	Total Expenses	$197,324,214
	BALANCE	$25,788,043

DALLAS TEXANS

GENERAL INFORMATION
Team Focus	Rebuilding
Staff Payroll	$6,065,000
Player Payroll	$126,749,400
Current Budget	$166,000,000
Projected Balance	$14,264,921

Average Player Salary	$2,927,987
League Average Salary	$2,263,393

Highest Paid Players:
1) Ruben Rosado	$21,600,000
2) Allen Webster	$20,400,000
3) Mario Mirabal	$18,200,000
4) Dean Hrusovsky	$11,000,000
5) Matt Lopas	$10,000,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	3,020,170
	Attendance per Game	37,286
	Starting Balance	$21,197,659

	Gate Revenue	$34,131,584
	Season Ticket Revenue	$62,513,856
	Playoff Revenue	$0
	Media Revenue	$59,000,000
	Merchandising Revenue	$13,598,291
	Other Revenue	$4,525,012

	Player Expenses	$129,044,417
	Staff Expenses	$6,064,999
	Other Expenses	$41,190,406

	Misc Expenses	$21,000,000

	Total Revenue	$173,768,743
	Total Expenses	$176,299,822
	BALANCE	$39,666,580

	LAST SEASON OVERVIEW
	Attendance	2,541,230
	Attendance per Game	31,373
	Starting Balance	$15,614,846

	Gate Revenue	$17,211,424
	Season Ticket Revenue	$64,107,936
	Playoff Revenue	$0
	Media Revenue	$60,000,000
	Merchandising Revenue	$12,305,178
	Other Revenue	$4,525,012

	Player Expenses	$101,201,577
	Staff Expenses	$5,744,999
	Other Expenses	$53,075,309

	Misc Expenses	$0

	Total Revenue	$165,604,698
	Total Expenses	$160,021,885
	BALANCE	$21,197,659

EAGLE ROCK RIDGE RUNNERS

GENERAL INFORMATION
Team Focus	Win Now!
Staff Payroll	$6,722,500
Player Payroll	$81,637,000
Current Budget	$178,000,000
Projected Balance	$28,470,043

Average Player Salary	$2,091,025
League Average Salary	$2,263,393

Highest Paid Players:
1) Jeromir Hamrlik	$17,000,000
2) Andrew Shackleton	$15,000,000
3) Zheng-ze Li	$9,500,000
4) Shane Achilles	$6,000,000
5) Andrew Stith	$4,000,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	2,524,917
	Attendance per Game	31,172
	Starting Balance	$45,000,000

	Gate Revenue	$39,841,062
	Season Ticket Revenue	$56,105,784
	Playoff Revenue	$0
	Media Revenue	$74,000,000
	Merchandising Revenue	$13,348,069
	Other Revenue	$2,937,912

	Player Expenses	$85,643,927
	Staff Expenses	$6,952,498
	Other Expenses	$69,427,359

	Misc Expenses	$5,000,000

	Total Revenue	$186,232,827
	Total Expenses	$162,023,784
	BALANCE	$74,209,043

	LAST SEASON OVERVIEW
	Attendance	1,724,760
	Attendance per Game	21,293
	Starting Balance	$45,000,000

	Gate Revenue	$24,930,990
	Season Ticket Revenue	$47,508,930
	Playoff Revenue	$0
	Media Revenue	$75,000,000
	Merchandising Revenue	$13,383,909
	Other Revenue	$2,937,912

	Player Expenses	$55,342,178
	Staff Expenses	$5,842,499
	Other Expenses	$80,275,777

	Misc Expenses	-$36,148,589

	Total Revenue	$177,609,043
	Total Expenses	$141,460,454
	BALANCE	$45,000,000

EL PASO MAVERICKS

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$6,567,251
Player Payroll	$76,286,900
Current Budget	$164,000,000
Projected Balance	$4,627,155

Average Player Salary	$2,007,459
League Average Salary	$2,263,393

Highest Paid Players:
1) Alex Velasco	$15,000,000
2) Eric Reichel	$13,400,000
3) Edwin Serna	$8,200,000
4) Nate Perlson	$7,000,000
5) Vincent Herrera	$5,000,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	4,644,366
	Attendance per Game	57,338
	Starting Balance	$45,000,000

	Gate Revenue	$29,113,188
	Season Ticket Revenue	$31,263,570
	Playoff Revenue	$0
	Media Revenue	$67,500,000
	Merchandising Revenue	$14,425,744
	Other Revenue	$22,607,044

	Player Expenses	$74,915,140
	Staff Expenses	$6,567,251
	Other Expenses	$83,800,000

	Misc Expenses	$5,000,000

	Total Revenue	$164,909,546
	Total Expenses	$165,282,391
	BALANCE	$49,627,155

	LAST SEASON OVERVIEW
	Attendance	4,015,229
	Attendance per Game	49,571
	Starting Balance	$45,000,000

	Gate Revenue	$22,430,720
	Season Ticket Revenue	$27,477,468
	Playoff Revenue	$0
	Media Revenue	$68,500,000
	Merchandising Revenue	$14,552,430
	Other Revenue	$22,607,044

	Player Expenses	$72,715,434
	Staff Expenses	$5,852,250
	Other Expenses	$78,346,693

	Misc Expenses	-$5,151,209

	Total Revenue	$162,065,586
	Total Expenses	$156,914,377
	BALANCE	$45,000,000

EUREKA HORNETS

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$5,840,000
Player Payroll	$112,668,000
Current Budget	$218,000,000
Projected Balance	$68,774,261

Average Player Salary	$2,857,976
League Average Salary	$2,263,393

Highest Paid Players:
1) Benny Rodriguez	$35,425,000
2) Cesar Romo	$11,800,000
3) Adam Pappalardo	$10,640,000
4) Jim Bess	$7,600,000
5) Ray Goodwin	$7,525,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	4,428,563
	Attendance per Game	54,674
	Starting Balance	$45,000,000

	Gate Revenue	$53,766,660
	Season Ticket Revenue	$83,478,190
	Playoff Revenue	$24,545,045
	Media Revenue	$62,000,000
	Merchandising Revenue	$15,962,508
	Other Revenue	-$18,217,014

	Player Expenses	$111,467,796
	Staff Expenses	$6,919,999
	Other Expenses	$44,348,333

	Misc Expenses	$10,000,000

	Total Revenue	$221,535,389
	Total Expenses	$162,736,128
	BALANCE	$113,799,261

	LAST SEASON OVERVIEW
	Attendance	4,592,223
	Attendance per Game	56,694
	Starting Balance	$45,000,000

	Gate Revenue	$72,153,556
	Season Ticket Revenue	$71,475,615
	Playoff Revenue	$18,824,079
	Media Revenue	$54,500,000
	Merchandising Revenue	$15,962,508
	Other Revenue	-$18,217,014

	Player Expenses	$103,658,539
	Staff Expenses	$6,079,999
	Other Expenses	$53,248,036

	Misc Expenses	-$53,587,402

	Total Revenue	$216,573,976
	Total Expenses	$162,986,574
	BALANCE	$45,000,000

HAVANA STOGIES

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$5,875,000
Player Payroll	$145,332,600
Current Budget	$236,000,000
Projected Balance	-$2,745,416

Average Player Salary	$3,307,547
League Average Salary	$2,263,393

Highest Paid Players:
1) Jim LeMay	$22,000,000
2) Franklin Cruz	$19,000,000
3) Prince Williams	$18,000,000
4) Danny Arias	$17,000,000
5) Tommy Ivester	$11,600,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	3,279,432
	Attendance per Game	40,487
	Starting Balance	$45,000,000

	Gate Revenue	$48,926,007
	Season Ticket Revenue	$78,971,841
	Playoff Revenue	$0
	Media Revenue	$85,000,000
	Merchandising Revenue	$16,781,075
	Other Revenue	-$13,427,536

	Player Expenses	$146,184,766
	Staff Expenses	$5,875,000
	Other Expenses	$71,937,037

	Misc Expenses	$5,000,000

	Total Revenue	$216,251,387
	Total Expenses	$223,996,803
	BALANCE	$42,254,584

	LAST SEASON OVERVIEW
	Attendance	3,511,718
	Attendance per Game	43,355
	Starting Balance	$45,000,000

	Gate Revenue	$57,925,140
	Season Ticket Revenue	$79,031,862
	Playoff Revenue	$12,480,394
	Media Revenue	$85,000,000
	Merchandising Revenue	$17,000,037
	Other Revenue	-$13,427,536

	Player Expenses	$149,200,360
	Staff Expenses	$5,524,999
	Other Expenses	$61,000,000

	Misc Expenses	-$20,209,308

	Total Revenue	$235,934,667
	Total Expenses	$215,725,359
	BALANCE	$45,000,000

HAWAII HONU

GENERAL INFORMATION
Team Focus
Staff Payroll	$5,680,000
Player Payroll	$82,552,000
Current Budget	$186,000,000
Projected Balance	-$7,726,954

Average Player Salary	$2,245,179
League Average Salary	$2,263,393

Highest Paid Players:
1) Chris Sweeney	$18,000,000
2) Ramon Torres	$11,000,000
3) Aaron Gross	$9,000,000
4) Kirk Hojnacki	$8,000,000
5) Paul Cavanaugh	$5,249,200

	CURRENT FINANCIAL OVERVIEW
	Attendance	2,451,768
	Attendance per Game	29,900
	Starting Balance	$19,611,346

	Gate Revenue	$40,593,535
	Season Ticket Revenue	$49,715,856
	Playoff Revenue	$0
	Media Revenue	$54,500,000
	Merchandising Revenue	$13,613,947
	Other Revenue	$9,598,893

	Player Expenses	$92,814,153
	Staff Expenses	$6,422,253
	Other Expenses	$86,512,779

	Misc Expenses	$10,000,000

	Total Revenue	$168,022,231
	Total Expenses	$185,749,185
	BALANCE	$11,884,392

	LAST SEASON OVERVIEW
	Attendance	3,323,188
	Attendance per Game	41,027
	Starting Balance	$31,239,670

	Gate Revenue	$56,227,118
	Season Ticket Revenue	$52,682,157
	Playoff Revenue	$10,957,396
	Media Revenue	$54,500,000
	Merchandising Revenue	$13,755,846
	Other Revenue	$9,598,893

	Player Expenses	$126,327,905
	Staff Expenses	$5,040,000
	Other Expenses	$72,847,342

	Misc Expenses	$8,000,000

	Total Revenue	$184,586,923
	Total Expenses	$204,215,247
	BALANCE	$19,611,346

JACKSONVILLE PILOTS

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$6,125,000
Player Payroll	$150,048,200
Current Budget	$202,000,000
Projected Balance	-$10,990,299

Average Player Salary	$3,401,204
League Average Salary	$2,263,393

Highest Paid Players:
1) John Popper	$36,400,000
2) Erik Butler	$21,000,000
3) Kelvin Tolmie	$13,600,000
4) German Gil	$12,000,000
5) Miguel Ruiz	$10,400,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	4,265,036
	Attendance per Game	52,655
	Starting Balance	$45,000,000

	Gate Revenue	$61,526,362
	Season Ticket Revenue	$71,547,668
	Playoff Revenue	$7,120,060
	Media Revenue	$62,000,000
	Merchandising Revenue	$15,885,246
	Other Revenue	-$16,501,438

	Player Expenses	$146,153,180
	Staff Expenses	$6,341,017
	Other Expenses	$65,074,000

	Misc Expenses	$5,000,000

	Total Revenue	$201,577,898
	Total Expenses	$217,568,197
	BALANCE	$34,009,701

	LAST SEASON OVERVIEW
	Attendance	4,276,343
	Attendance per Game	52,794
	Starting Balance	$40,444,990

	Gate Revenue	$61,058,268
	Season Ticket Revenue	$72,368,640
	Playoff Revenue	$0
	Media Revenue	$62,000,000
	Merchandising Revenue	$15,929,397
	Other Revenue	-$16,501,438

	Player Expenses	$130,916,024
	Staff Expenses	$6,256,512
	Other Expenses	$43,800,000

	Misc Expenses	-$15,004,396

	Total Revenue	$200,531,942
	Total Expenses	$180,972,536
	BALANCE	$45,000,000

KANSAS CITY TORNADOES

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$6,345,000
Player Payroll	$110,402,000
Current Budget	$184,000,000
Projected Balance	-$21,572,859

Average Player Salary	$2,959,282
League Average Salary	$2,263,393

Highest Paid Players:
1) Ramon Tapia	$24,000,000
2) Vinnie Fasnacht	$23,400,000
3) Mike Moss	$19,800,000
4) Manuel Zepeda	$7,500,000
5) Roberto Navarro	$5,500,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	1,634,099
	Attendance per Game	20,174
	Starting Balance	$13,823,780

	Gate Revenue	$14,331,318
	Season Ticket Revenue	$55,117,841
	Playoff Revenue	$0
	Media Revenue	$67,500,000
	Merchandising Revenue	$14,199,585
	Other Revenue	$17,913,591

	Player Expenses	$113,296,626
	Staff Expenses	$6,638,888
	Other Expenses	$84,699,680

	Misc Expenses	$14,000,000

	Total Revenue	$169,062,335
	Total Expenses	$204,635,194
	BALANCE	-$7,749,079

	LAST SEASON OVERVIEW
	Attendance	2,086,730
	Attendance per Game	25,762
	Starting Balance	$35,092,478

	Gate Revenue	$29,753,194
	Season Ticket Revenue	$58,283,342
	Playoff Revenue	$0
	Media Revenue	$68,500,000
	Merchandising Revenue	$13,934,244
	Other Revenue	$17,913,591

	Player Expenses	$128,764,831
	Staff Expenses	$6,849,900
	Other Expenses	$68,749,259

	Misc Expenses	$0

	Total Revenue	$183,095,292
	Total Expenses	$204,363,990
	BALANCE	$13,823,780

MAPLE MARAUDERS

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$8,355,000
Player Payroll	$52,256,700
Current Budget	$174,000,000
Projected Balance	$29,207,291

Average Player Salary	$1,343,435
League Average Salary	$2,263,393

Highest Paid Players:
1) Dennis Krupski	$16,000,000
2) Mike Flemming	$3,865,800
3) Luis Garza	$3,400,000
4) Kevin Spottswood	$2,906,800
5) Kyle Brown	$2,600,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	2,682,063
	Attendance per Game	33,112
	Starting Balance	$25,262,086

	Gate Revenue	$28,191,128
	Season Ticket Revenue	$58,975,870
	Playoff Revenue	$0
	Media Revenue	$67,500,000
	Merchandising Revenue	$12,618,451
	Other Revenue	$15,207,253

	Player Expenses	$52,175,567
	Staff Expenses	$13,007,437
	Other Expenses	$104,733,407

	Misc Expenses	$20,000,000

	Total Revenue	$182,492,702
	Total Expenses	$169,916,411
	BALANCE	$57,838,377

	LAST SEASON OVERVIEW
	Attendance	2,380,416
	Attendance per Game	29,388
	Starting Balance	$4,575,691

	Gate Revenue	$12,741,888
	Season Ticket Revenue	$63,431,424
	Playoff Revenue	$0
	Media Revenue	$67,500,000
	Merchandising Revenue	$12,716,307
	Other Revenue	$15,207,253

	Player Expenses	$45,473,922
	Staff Expenses	$6,995,000
	Other Expenses	$106,363,333

	Misc Expenses	$6,000,000

	Total Revenue	$173,518,650
	Total Expenses	$158,832,255
	BALANCE	$25,262,086

MEXICO CITY LUCHADORES

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$4,845,000
Player Payroll	$115,371,200
Current Budget	$168,000,000
Projected Balance	$7,884,627

Average Player Salary	$2,445,317
League Average Salary	$2,263,393

Highest Paid Players:
1) Eddie Escobar	$41,400,000
2) Alberto Candelaria	$19,500,000
3) Willie Roman	$8,400,000
4) Ghaysun Azizi	$8,200,000
5) Sander Rademakers	$4,036,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	2,044,268
	Attendance per Game	25,238
	Starting Balance	$45,000,000

	Gate Revenue	$26,951,825
	Season Ticket Revenue	$53,633,059
	Playoff Revenue	$0
	Media Revenue	$54,500,000
	Merchandising Revenue	$14,808,551
	Other Revenue	$9,589,891

	Player Expenses	$111,393,700
	Staff Expenses	$5,004,999
	Other Expenses	$44,200,000

	Misc Expenses	$10,000,000

	Total Revenue	$159,483,326
	Total Expenses	$160,598,699
	BALANCE	$53,884,627

	LAST SEASON OVERVIEW
	Attendance	2,368,734
	Attendance per Game	29,244
	Starting Balance	$36,067,503

	Gate Revenue	$34,119,389
	Season Ticket Revenue	$59,256,022
	Playoff Revenue	$0
	Media Revenue	$50,000,000
	Merchandising Revenue	$15,199,974
	Other Revenue	$9,589,891

	Player Expenses	$117,941,698
	Staff Expenses	$4,222,999
	Other Expenses	$42,865,000

	Misc Expenses	$7,471,748

	Total Revenue	$166,490,446
	Total Expenses	$165,029,697
	BALANCE	$45,000,000

MILWAUKEE MILLERS

GENERAL INFORMATION
Team Focus
Staff Payroll	$4,430,000
Player Payroll	$44,878,000
Current Budget	$190,000,000
Projected Balance	$85,710,956

Average Player Salary	$1,082,766
League Average Salary	$2,263,393

Highest Paid Players:
1) Andrew Bruett	$7,500,000
2) Israel Cancel	$7,000,000
3) Nate Chambers	$3,000,000
4) Jamie Linn	$2,480,000
5) Daniel Reyes	$1,900,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	3,556,155
	Attendance per Game	43,903
	Starting Balance	$45,000,000

	Gate Revenue	$33,302,745
	Season Ticket Revenue	$68,047,628
	Playoff Revenue	$0
	Media Revenue	$61,000,000
	Merchandising Revenue	$13,178,965
	Other Revenue	$2,588,489

	Player Expenses	$45,961,870
	Staff Expenses	$5,055,001
	Other Expenses	$46,390,000

	Misc Expenses	$5,000,000

	Total Revenue	$178,117,827
	Total Expenses	$97,406,871
	BALANCE	$130,710,956

	LAST SEASON OVERVIEW
	Attendance	4,145,142
	Attendance per Game	51,175
	Starting Balance	$45,000,000

	Gate Revenue	$59,567,334
	Season Ticket Revenue	$60,641,784
	Playoff Revenue	$0
	Media Revenue	$61,000,000
	Merchandising Revenue	$13,304,200
	Other Revenue	$2,588,489

	Player Expenses	$45,514,343
	Staff Expenses	$4,490,000
	Other Expenses	$34,060,000

	Misc Expenses	-$104,975,822

	Total Revenue	$189,040,165
	Total Expenses	$84,064,343
	BALANCE	$45,000,000

MONTREAL MOUNTIES

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$8,317,000
Player Payroll	$117,816,000
Current Budget	$226,000,000
Projected Balance	$8,780,391

Average Player Salary	$2,786,512
League Average Salary	$2,263,393

Highest Paid Players:
1) J.N. Martin	$28,700,000
2) Owen Stegemann	$21,200,000
3) Gene Johnson	$15,000,000
4) Kiyomi Arai	$10,000,000
5) Cody Jaeger	$7,200,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	3,839,376
	Attendance per Game	47,400
	Starting Balance	$45,000,000

	Gate Revenue	$56,273,910
	Season Ticket Revenue	$78,104,250
	Playoff Revenue	$11,921,720
	Media Revenue	$62,000,000
	Merchandising Revenue	$15,962,508
	Other Revenue	-$15,918,751

	Player Expenses	$117,822,164
	Staff Expenses	$8,627,000
	Other Expenses	$83,114,082

	Misc Expenses	$10,000,000

	Total Revenue	$208,343,637
	Total Expenses	$209,563,246
	BALANCE	$53,780,391

	LAST SEASON OVERVIEW
	Attendance	3,522,272
	Attendance per Game	43,485
	Starting Balance	$45,000,000

	Gate Revenue	$60,506,950
	Season Ticket Revenue	$62,772,570
	Playoff Revenue	$31,832,296
	Media Revenue	$62,000,000
	Merchandising Revenue	$15,300,009
	Other Revenue	-$15,918,751

	Player Expenses	$110,986,014
	Staff Expenses	$8,187,000
	Other Expenses	$100,500,000

	Misc Expenses	-$5,335,881

	Total Revenue	$225,008,895
	Total Expenses	$219,673,014
	BALANCE	$45,000,000

PENNSYLVANIA BUTTERFLIES

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$9,770,000
Player Payroll	$142,963,000
Current Budget	$224,000,000
Projected Balance	-$26,713,893

Average Player Salary	$3,294,705
League Average Salary	$2,263,393

Highest Paid Players:
1) Bobby Chavez	$30,400,000
2) Juan Camacho	$21,200,000
3) Trace Yeadon	$19,600,000
4) Miguel Lopez	$16,600,000
5) Dave de la Torre	$15,000,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	4,052,459
	Attendance per Game	50,030
	Starting Balance	$45,000,000

	Gate Revenue	$47,168,522
	Season Ticket Revenue	$75,013,030
	Playoff Revenue	$0
	Media Revenue	$76,000,000
	Merchandising Revenue	$16,181,930
	Other Revenue	-$5,382,073

	Player Expenses	$159,374,622
	Staff Expenses	$10,105,000
	Other Expenses	$66,870,000

	Misc Expenses	$654,320

	Total Revenue	$208,981,409
	Total Expenses	$236,349,622
	BALANCE	$18,286,107

	LAST SEASON OVERVIEW
	Attendance	4,056,441
	Attendance per Game	50,080
	Starting Balance	$45,000,000

	Gate Revenue	$55,381,242
	Season Ticket Revenue	$62,255,547
	Playoff Revenue	$21,423,662
	Media Revenue	$74,000,000
	Merchandising Revenue	$16,187,526
	Other Revenue	-$5,382,073

	Player Expenses	$173,651,366
	Staff Expenses	$9,675,000
	Other Expenses	$39,280,000

	Misc Expenses	-$602,942

	Total Revenue	$223,209,308
	Total Expenses	$222,606,366
	BALANCE	$45,000,000

QUEBEC ARMADA

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$5,560,000
Player Payroll	$90,928,700
Current Budget	$198,000,000
Projected Balance	$9,857,771

Average Player Salary	$2,485,150
League Average Salary	$2,263,393

Highest Paid Players:
1) Wanjala Bagatui	$24,000,000
2) Chris Romanko	$17,500,000
3) Victor Favela	$8,100,000
4) Norm Anglin	$7,300,000
5) Fernando Puente	$4,748,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	4,080,580
	Attendance per Game	50,378
	Starting Balance	$45,000,000

	Gate Revenue	$53,415,120
	Season Ticket Revenue	$69,002,280
	Playoff Revenue	$0
	Media Revenue	$53,500,000
	Merchandising Revenue	$13,012,189
	Other Revenue	-$13,490,843

	Player Expenses	$91,132,230
	Staff Expenses	$5,559,999
	Other Expenses	$77,888,746

	Misc Expenses	$10,000,000

	Total Revenue	$175,438,746
	Total Expenses	$174,580,975
	BALANCE	$55,857,771

	LAST SEASON OVERVIEW
	Attendance	4,087,478
	Attendance per Game	50,463
	Starting Balance	$45,000,000

	Gate Revenue	$57,240,330
	Season Ticket Revenue	$65,384,010
	Playoff Revenue	$14,485,667
	Media Revenue	$53,500,000
	Merchandising Revenue	$12,951,181
	Other Revenue	-$13,490,843

	Player Expenses	$82,650,963
	Staff Expenses	$5,814,999
	Other Expenses	$66,839,134

	Misc Expenses	-$42,114,157

	Total Revenue	$197,419,253
	Total Expenses	$155,305,096
	BALANCE	$45,000,000

SAN FRANCISCO EARTHQUAKES

GENERAL INFORMATION
Team Focus	Win Now!
Staff Payroll	$5,800,000
Player Payroll	$81,558,400
Current Budget	$170,000,000
Projected Balance	-$17,721,791

Average Player Salary	$1,934,876
League Average Salary	$2,263,393

Highest Paid Players:
1) Chris Crawford	$10,800,000
2) Khalil Haywood	$10,000,000
3) Omar Hernandez	$10,000,000
4) Brian Cornelius	$8,200,000
5) Geoff Raines	$4,380,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	2,774,173
	Attendance per Game	34,249
	Starting Balance	$44,662,056

	Gate Revenue	$28,841,790
	Season Ticket Revenue	$54,383,400
	Playoff Revenue	$7,337,851
	Media Revenue	$52,500,000
	Merchandising Revenue	$11,062,676
	Other Revenue	$7,579,205

	Player Expenses	$84,661,571
	Staff Expenses	$5,800,000
	Other Expenses	$90,137,086

	Misc Expenses	$5,337,944

	Total Revenue	$161,704,922
	Total Expenses	$180,598,657
	BALANCE	$31,106,265

	LAST SEASON OVERVIEW
	Attendance	3,504,022
	Attendance per Game	43,260
	Starting Balance	$45,000,000

	Gate Revenue	$45,140,970
	Season Ticket Revenue	$59,979,690
	Playoff Revenue	$0
	Media Revenue	$52,500,000
	Merchandising Revenue	$10,983,406
	Other Revenue	$7,579,205

	Player Expenses	$48,942,019
	Staff Expenses	$6,044,999
	Other Expenses	$114,822,593

	Misc Expenses	$0

	Total Revenue	$169,471,667
	Total Expenses	$169,809,611
	BALANCE	$44,662,056

SEATTLE SASQUATCH

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$5,425,000
Player Payroll	$104,892,500
Current Budget	$184,000,000
Projected Balance	-$33,733,517

Average Player Salary	$2,285,053
League Average Salary	$2,263,393

Highest Paid Players:
1) Ethan Morehead	$18,000,000
2) Raul Navarro	$14,500,000
3) Jason Sanders	$12,600,000
4) Carlos Arevalo	$12,500,000
5) Melvin Sepulveda	$9,600,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	3,998,872
	Attendance per Game	49,369
	Starting Balance	$44,579,852

	Gate Revenue	$45,842,285
	Season Ticket Revenue	$60,127,679
	Playoff Revenue	$0
	Media Revenue	$53,500,000
	Merchandising Revenue	$13,401,994
	Other Revenue	-$350,521

	Player Expenses	$118,074,363
	Staff Expenses	$6,974,998
	Other Expenses	$91,625,741

	Misc Expenses	$10,420,148

	Total Revenue	$172,521,437
	Total Expenses	$216,675,102
	BALANCE	$10,846,335

	LAST SEASON OVERVIEW
	Attendance	4,278,011
	Attendance per Game	52,815
	Starting Balance	$45,000,000

	Gate Revenue	$58,406,139
	Season Ticket Revenue	$54,961,110
	Playoff Revenue	$9,482,192
	Media Revenue	$53,500,000
	Merchandising Revenue	$13,456,051
	Other Revenue	-$350,521

	Player Expenses	$90,423,523
	Staff Expenses	$4,686,944
	Other Expenses	$89,266,071

	Misc Expenses	$0

	Total Revenue	$183,956,390
	Total Expenses	$184,376,538
	BALANCE	$44,579,852

VANCOUVER PIONEERS

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$4,210,000
Player Payroll	$53,527,000
Current Budget	$198,000,000
Projected Balance	$6,813,128

Average Player Salary	$1,366,634
League Average Salary	$2,263,393

Highest Paid Players:
1) Luis Gallardo	$18,925,000
2) Mike Ortner	$6,582,000
3) Wonus Hagner	$3,250,000
4) Joey Tino	$2,625,000
5) Ricky Suazo	$1,750,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	3,156,763
	Attendance per Game	38,972
	Starting Balance	$45,000,000

	Gate Revenue	$40,374,187
	Season Ticket Revenue	$60,147,019
	Playoff Revenue	$0
	Media Revenue	$53,500,000
	Merchandising Revenue	$13,082,597
	Other Revenue	-$1,307,361

	Player Expenses	$61,082,573
	Staff Expenses	$4,520,000
	Other Expenses	$93,135,741

	Misc Expenses	$5,000,000

	Total Revenue	$165,796,442
	Total Expenses	$158,738,314
	BALANCE	$57,058,128

	LAST SEASON OVERVIEW
	Attendance	3,890,212
	Attendance per Game	48,027
	Starting Balance	$45,000,000

	Gate Revenue	$55,616,697
	Season Ticket Revenue	$64,007,260
	Playoff Revenue	$15,630,077
	Media Revenue	$53,500,000
	Merchandising Revenue	$13,193,241
	Other Revenue	-$1,307,361

	Player Expenses	$82,468,677
	Staff Expenses	$4,785,000
	Other Expenses	$70,188,272

	Misc Expenses	-$38,657,507

	Total Revenue	$196,099,456
	Total Expenses	$157,441,949
	BALANCE	$45,000,000

WALNUT CREEK WARRIORS

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$5,665,000
Player Payroll	$75,450,800
Current Budget	$192,000,000
Projected Balance	-$4,235,507

Average Player Salary	$1,824,577
League Average Salary	$2,263,393

Highest Paid Players:
1) David Godinez	$19,000,000
2) Jonathan Morales	$8,125,000
3) Mario Rodriguez	$5,500,000
4) Dan Edwards	$4,500,000
5) John Driscoll	$4,122,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	4,184,587
	Attendance per Game	51,662
	Starting Balance	$45,000,000

	Gate Revenue	$63,007,842
	Season Ticket Revenue	$45,964,757
	Playoff Revenue	$13,914,769
	Media Revenue	$50,500,000
	Merchandising Revenue	$10,491,444
	Other Revenue	-$284,958

	Player Expenses	$85,802,702
	Staff Expenses	$10,080,000
	Other Expenses	$101,941,659

	Misc Expenses	$10,000,000

	Total Revenue	$183,593,854
	Total Expenses	$197,824,361
	BALANCE	$40,769,493

	LAST SEASON OVERVIEW
	Attendance	3,636,164
	Attendance per Game	44,891
	Starting Balance	$45,000,000

	Gate Revenue	$55,731,051
	Season Ticket Revenue	$39,690,802
	Playoff Revenue	$32,287,243
	Media Revenue	$50,500,000
	Merchandising Revenue	$9,357,103
	Other Revenue	-$284,958

	Player Expenses	$78,754,506
	Staff Expenses	$6,480,000
	Other Expenses	$73,183,170

	Misc Expenses	-$32,586,011

	Total Revenue	$191,003,687
	Total Expenses	$158,417,676
	BALANCE	$45,000,000

WEST ISLAND JAZZ

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$6,347,000
Player Payroll	$89,314,500
Current Budget	$192,000,000
Projected Balance	$6,411,303

Average Player Salary	$1,894,316
League Average Salary	$2,263,393

Highest Paid Players:
1) George Patten	$15,000,000
2) Jason Phillips	$8,000,000
3) Bob Enriquez	$6,850,000
4) Randy Daly	$5,040,000
5) Jake Haight	$5,018,600

	CURRENT FINANCIAL OVERVIEW
	Attendance	2,784,611
	Attendance per Game	34,378
	Starting Balance	$27,552,597

	Gate Revenue	$36,240,810
	Season Ticket Revenue	$69,922,121
	Playoff Revenue	$18,595,352
	Media Revenue	$54,500,000
	Merchandising Revenue	$16,447,262
	Other Revenue	-$1,940,570

	Player Expenses	$88,308,680
	Staff Expenses	$6,908,943
	Other Expenses	$106,481,729

	Misc Expenses	$14,345,680

	Total Revenue	$193,764,975
	Total Expenses	$201,699,352
	BALANCE	$33,963,900

	LAST SEASON OVERVIEW
	Attendance	3,411,361
	Attendance per Game	42,116
	Starting Balance	$30,020,382

	Gate Revenue	$51,545,079
	Season Ticket Revenue	$78,842,871
	Playoff Revenue	$0
	Media Revenue	$54,500,000
	Merchandising Revenue	$16,204,842
	Other Revenue	-$1,940,570

	Player Expenses	$122,070,138
	Staff Expenses	$6,167,987
	Other Expenses	$62,763,629

	Misc Expenses	-$2,000,000

	Total Revenue	$190,533,969
	Total Expenses	$191,001,754
	BALANCE	$27,552,597

Saturday, January 31st , 2026 - OOTP Baseball 26.8 Build 82